| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 8,400 | 4,200 | 4,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 49,840 | 19,620 | 19,620 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BARRICK NA FINANCE LLC | 2013-10 | PURCHASE | 2018-07 | 104,273 | 97,041 | 7,232 | ||||
| HEBER SPRINGS AR SCHOOL DISTRICT 1 | 2013-10 | PURCHASE | 2018-12 | 240,000 | 241,170 | -1,170 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME SECURITIES | 3,419,723 | 3,388,941 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDING & EQUIPMENT | 2,708,278 | 1,887,943 | 820,335 | 4,957,260 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENTS - INCOME TAX PMT | 1,617 |
| CURRENT YEAR - OID ADJUSTMENTS | 2,567 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 2,457 | 2,457 | ||
| POSTAGE | 208 | 208 | ||
| INSURANCE | 32,760 | 32,760 | ||
| MISCELLANEOUS | 125 | 125 | ||
| TELEPHONE | 3,746 | 3,746 | ||
| EQUIPMENT MAINTENANCE | 6,535 | 6,535 | ||
| REPAIRS & MAINTENANCE | 76,447 | 76,447 | ||
| SEWER & DISPOSAL | 9,100 | 9,100 | ||
| UTILITIES | 28,246 | 28,246 | ||
| AUTOMOBILE | 280 | 280 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 228 | 228 | 228 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 18,675 | 17,375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 16,425 | 16,425 | ||
| PAYROLL TAXES | 13,254 | 12,680 | 574 |