| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 2,800 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 117 E CHURCH - BUILDING | 2017-11-01 | 330,569 | 1,060 | SL | 39.000000000000 | 8,476 | 8,476 | ||
| 117 E CHURCH - LAND | 2015-10-06 | 29,626 | L | 0 | 0 | ||||
| 115 E CHURCH - BUILDING | 2017-07-01 | 759,801 | 8,929 | SL | 39.000000000000 | 19,482 | 19,482 | ||
| 115 E CHURCH - LAND | 2015-10-06 | 371,618 | L | 0 | 0 | ||||
| 115 E CHURCH - IMPROVEMENTS | 2017-07-01 | 107,073 | 1,258 | SL | 39.000000000000 | 2,745 | 2,745 | ||
| 117 E CHURCH - IMPROVEMENTS | 2018-06-30 | 20,000 | SL | 39.000000000000 | 278 | 278 | |||
| 115 E CHURCH - IMPROVEMENTS | 2018-06-30 | 4,125 | SL | 39.000000000000 | 57 | 57 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 117 E CHURCH - BUILDING | 330,569 | 9,536 | 321,033 | |
| 117 E CHURCH - LAND | 29,626 | 0 | 29,626 | |
| 115 E CHURCH - BUILDING | 759,801 | 28,411 | 731,390 | |
| 115 E CHURCH - LAND | 371,618 | 0 | 371,618 | |
| 115 E CHURCH - IMPROVEMENTS | 107,073 | 4,003 | 103,070 | |
| 117 E CHURCH - IMPROVEMENTS | 20,000 | 278 | 19,722 | |
| 115 E CHURCH - IMPROVEMENTS | 4,125 | 57 | 4,068 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 2,891,499 | 2,891,499 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 5,156 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLE ASSETS, NET | 1,751 | 1,133 | 1,133 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN FROM INVESTMENTS | 808,633 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 28 | 0 | 0 | |
| REPAIRS & MAINTENANCE | 31,252 | 0 | 31,252 | |
| UTILITIES | 21,715 | 0 | 21,715 | |
| CAM EXPENSES | 1,416 | 0 | 1,416 | |
| MANAGEMENT FEES | 168 | 0 | 168 | |
| INSURANCE | 15,796 | 0 | 15,796 | |
| MISCELLANEOUS | 2 | 0 | 0 | |
| REPAIRS & MAINTENANCE | 12,014 | 12,014 | 0 | |
| UTILITIES | 15,758 | 15,758 | 0 | |
| MANAGEMENT FEES | 2,400 | 2,400 | 0 | |
| REPAIRS & MAINTENANCE | 5,908 | 5,908 | 0 | |
| UTILITIES | 4,105 | 4,105 | 0 | |
| CAM EXPENSES | 268 | 268 | 0 | |
| MANAGEMENT FEES | 32 | 32 | 0 | |
| INSURANCE | 2,986 | 2,986 | 0 | |
| AMORTIZATION | 618 | 618 | 0 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX REFUND | 13,286 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 25,658 | 25,658 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY TAX | 300 | 0 | 0 | |
| FOREIGN TAX | 4,535 | 4,535 | 0 | |
| PROPERTY TAX | 9,408 | 0 | 9,408 | |
| PROPERTY TAX | 6,421 | 6,421 | 0 | |
| PROPERTY TAX | 1,779 | 1,779 | 0 |