| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN FEES | 2017-06-02 | 8,112 | 946 | 5.0000 | 1,622 | 2,568 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2008-07-31 | 1,801,700 | 426,031 | SL | 40.0000 | 45,043 | 45,043 | ||
| TELEPHONE SYSTEM | 2008-08-19 | 10,801 | 8,550 | SL | 12.0000 | 900 | 900 | ||
| RENOVATIONS | 2016-07-01 | 72,355 | 2,638 | SL | 40.0000 | 1,809 | 1,809 | ||
| CHAIRS | 2016-01-01 | 23,267 | 2,908 | SL | 12.0000 | 1,939 | 1,939 | ||
| RENOVATIONS | 2017-07-01 | 66,079 | 826 | SL | 40.0000 | 1,652 | 1,652 | ||
| CAMERA | 2017-06-19 | 1,884 | 377 | 200DB | 32.00 % | 603 | 603 | ||
| RENOVATIONS | 2017-09-27 | 2,467 | 15 | SL | 40.0000 | 62 | 62 | ||
| RENOVATIONS | 2017-12-21 | 10,793 | SL | 40.0000 | 270 | 270 | |||
| RENOVATIONS | 2018-09-14 | 1,633 | SL | 5.0000 | 109 | 109 | |||
| RENOVATIONS | 2018-06-30 | 43,524 | SL | 40.0000 | 544 | 544 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 23,267 | 4,847 | 18,420 | |
| Machinery and Equipment | 12,685 | 10,430 | 2,255 | |
| Buildings | 1,801,700 | 471,074 | 1,330,626 | |
| Improvements | 203,456 | 7,925 | 195,531 | |
| Land | 450,424 | 450,424 | ||
| Miscellaneous | 1,997,256 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 13,166 | 11,544 | 11,544 |
| REAL ESTATE TAX ESCROW | 14,453 | 26,366 | 26,366 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 1,622 | |||
| Rental Expenses | 112,678 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THEATRICAL PRODUCTION | -368 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJ | 42,290 |