| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESCROW DEPOSITS | 13,696 | 14,831 | 14,831 |
| RESERVE FOR REPLACEMENT | 22,059 | 29,250 | 29,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 25,770 | 20 | 25,750 | |
| TELEPHONE EXPENSE | 4,654 | 4,654 | ||
| BAD DEBT EXPENSE | 216 | 216 | ||
| ADMINISTRATIVE | 6,338 | 48 | 6,290 | |
| SOFTWARE EXPENSE | 3,348 | 3,348 | ||
| OPERATING AND MAINTENANCE | 63,150 | 63,150 | ||
| INSURANCE | 24,215 | 24,215 | ||
| UTILITIES | 87,660 | 87,660 | ||
| KHC FEES | 2,360 | 2,360 | ||
| LICENSES | 160 | 160 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6,909 | 6,909 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 20,538 | 22,209 |
| ADVANCE RENT | 2,494 | 2,368 |
| OTHER LIABILITIES | 96,626 | 98,960 |