| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,460 | 1,230 | 1,230 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2000-01-09 | 13,704 | 13,128 | 200DB | 10.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2003-02-03 | 4,581 | 4,581 | 200DB | 5.000000000000 | 0 | 0 | ||
| CANON COPIER | 2015-04-30 | 1,849 | 658 | 200DB | 5.000000000000 | 106 | 0 | ||
| COMPUTER EQUIPMENT | 2017-09-15 | 1,522 | 152 | 200DB | 5.000000000000 | 244 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANNALY CAPITAL MGMT INC | 25,600 | 24,740 |
| BB&T CORP DEP PFD | 100,000 | 88,560 |
| BERKLEY WR CORP DEBENTURE | 75,000 | 67,950 |
| BANK NEW YORK MELLON (4810 SHS) | 116,402 | 109,331 |
| GOLDMAN SACHS GROUP | 113,260 | 87,500 |
| MORGAN STANLEY CAP VIII PFD 6.45% | 111,349 | 94,800 |
| MORGAN STANLEY CAP III PFD 6.25% | 86,140 | 75,690 |
| NEXTERA ENERGY HOLDINGS | 47,979 | 44,180 |
| PRUDENTIAL PLC 6.5% | 15,006 | 15,678 |
| PS BUSINESS PARKS (3500 SHS) | 87,325 | 82,950 |
| PUBLIC STORAGE DEP (3500 SHS) | 86,621 | 79,100 |
| SCE TRUST II PFD (4840 SHS) | 116,655 | 93,215 |
| WELLS FARGO & CO DEP SHS REPSTG 1/1000TH NON CUML CL A X | 98,760 | 92,200 |
| JOHN HANCOCK BD FUND | 60,000 | 58,535 |
| LOOMIS SAYLES FDS BD | 60,000 | 51,532 |
| PIMCO INCOME | 146,130 | 142,677 |
| PIMCO DIVIDEND & INCOME | 404,710 | 383,597 |
| PRINCIPAL FUND PFD | 143,500 | 131,403 |
| PUTNAM INCOME FUND (8787.654 SHS) | 60,000 | 58,592 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN ELECTRIC POWER (804 SHS) | 12,615 | 60,091 |
| APPLE INC | 75,114 | 68,144 |
| AT&T INC (3946 SHS) | 54,714 | 112,619 |
| BRISTOL MYERS (3350 SHS) | 69,566 | 174,133 |
| CHEMED NEW (670 SHS) | 11,774 | 189,798 |
| CHEMOURS COMPANY (268 SHS) | 2,774 | 7,563 |
| COMCAST CORP NEW (1460 SHS) | 9,440 | 49,713 |
| E.I. DUPONT (1340 SHS) | 51,765 | 91,825 |
| DUKE ENERGY NEW (850 SHS) | 37,182 | 73,355 |
| LILLY ELI & COMPANY (1100 SHS) | 13,371 | 127,292 |
| ENBRIDGE INC | 12,678 | 26,760 |
| EXXON-MOBIL CP (1407 SHS) | 27,693 | 95,943 |
| FONTIER COMMUNICATIONS (6 SHS) | 680 | 14 |
| HOME DEPOT INC | 75,386 | 78,178 |
| INGREDION INC (500 SHS) | 5,085 | 45,700 |
| INTEL CORP | 75,581 | 75,182 |
| JPMORGAN CHASE & COMPANY | 75,374 | 71,848 |
| MCDONALDS CORP | 75,379 | 78,841 |
| NEXTERA ENERGY INC (1470 SHS) | 13,894 | 255,515 |
| NORFOLK SOUTHERN (2000 SHS) | 55,049 | 299,080 |
| PFIZER INC (817 SHS) | 14,310 | 35,662 |
| PROCTER & GAMBLE (1600 SHS) | 38,603 | 147,072 |
| QUALCOMM INC | 75,715 | 67,552 |
| SOUTHERN COMPANY (1675 SHS) | 8,279 | 73,566 |
| TRAVELERS COMPANIES INC | 512 | 34,009 |
| VERIZON (427 SHS) | 11,497 | 24,006 |
| VISA INC CLASS A | 75,447 | 88,664 |
| WEC ENERGY | 73,954 | 272,884 |
| ZIMMER HOLDINGS INC | 3,525 | 34,746 |
| COLUMBIA ACORN TR INTL (792.307 SHS) | 26,148 | 22,545 |
| EATON VANCE GR TR (3389.831 SHS) | 50,000 | 83,424 |
| JANUS HENDERSON GLOBAL EQUITY INCOME CL C (8458.147 SHS) | 62,789 | 52,910 |
| OPPENHEIMER DVLP (1766.784 SHS) | 50,000 | 62,756 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FRANKLIN INCOME FUND (9478.701 SHS) | AT COST | 144,336 | 149,735 |
| NUVEEN PFD. CVRT | AT COST | 69,377 | 38,573 |
| THORNBURG INCOME BLDR (7653.33 SHS) | AT COST | 210,091 | 222,763 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 13,704 | 13,128 | 576 | |
| COMPUTER EQUIPMENT | 4,581 | 4,581 | 0 | |
| CANON COPIER | 1,849 | 1,689 | 160 | |
| COMPUTER EQUIPMENT | 1,522 | 1,157 | 365 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| A/R - OVERPAID PAYROLL TAXES | 101 |
| Description | Amount |
|---|---|
| APPROVED GRANTS CHARGED AGAINST BOOK INCOME BUT NOT DEDUCTED ON TAX RETURN | 71,887 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 6,066 | 3,033 | 3,033 | |
| COURT COST | 194 | 97 | 97 | |
| STATE FILING FEES | 200 | 100 | 100 | |
| TRUSTEE BOND | 375 | 187 | 188 | |
| TELEPHONE | 753 | 377 | 376 | |
| STORAGE | 720 | 360 | 360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,040 | 520 | 520 | |
| FEDERAL EXCISE TAX | 14,000 | 0 | 0 | |
| FOREIGN TAX | 1,763 | 1,763 | 0 | |
| 2017 TAXES PAID FOR 2018 | 11,500 | 1,168 | 1,167 |