| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cypress Wealth Advisors tax prep | 2,500 | 1,250 | 1,250 | |
| Elivra/xNetworks consultant | 3,341 | 1,670 | 1,671 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Exxon | 2009-03 | Purchased | 2018-02 | 82,793 | 64,692 | 18,101 | ||||
| Home Depot | 2009-03 | Purchased | 2018-02 | 180,936 | 33,150 | 147,786 | ||||
| Intel | 2009-03 | Purchased | 2018-02 | 21,718 | 7,324 | 14,394 | ||||
| Lazard | 2017-02 | Purchased | 2018-02 | 150,751 | 149,999 | 752 | ||||
| Harbor | Purchased | 2017-12 | 289,779 | 350,000 | -60,221 | |||||
| Maingate | Purchased | 2017-12 | 75,197 | 82,113 | -6,916 | |||||
| Southern Co | 2018-02 | Purchased | 2018-03 | 14,187 | 14,209 | -22 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Occidental | 14,059 | 13,965 |
| Medtronic | 14,029 | 13,888 |
| Phillip Morris | 13,575 | 13,487 |
| Chubb | 13,889 | 13,756 |
| AmericanHonda | 13,753 | 13,628 |
| Intel | 13,831 | 13,710 |
| John Deere | 13,747 | 13,662 |
| 3M | 13,567 | 13,437 |
| United Healthcare | 13,791 | 13,643 |
| Simon Property | 13,655 | 13,503 |
| General Dynamics | 14,072 | 13,920 |
| BP Capital | 13,919 | 13,762 |
| Altria | 13,387 | 13,163 |
| Metlife | 14,117 | 13,885 |
| Pfizer | 14,175 | 14,035 |
| Target | 14,235 | 14,057 |
| Aflac | 14,154 | 13,866 |
| UPS | 13,612 | 13,444 |
| Shell | 13,816 | 13,717 |
| Apple | 13,852 | 13,684 |
| Rio Tinto | 13,258 | 13,076 |
| HD | 13,974 | 13,780 |
| Coca Cola | 13,621 | 13,405 |
| Microsft | 13,836 | 13,754 |
| Entergy | 14,025 | 13,811 |
| Boeing | 13,784 | 13,679 |
| COmmonwealth Edison | 13,990 | 13,781 |
| B of A | 14,128 | 13,834 |
| Ecolab | 14,025 | 13,863 |
| VA Elec & Power | 13,349 | 13,109 |
| Realty Inc | 14,016 | 13,729 |
| Lowes | 13,471 | 13,231 |
| Walt Disney | 13,519 | 13,266 |
| Pepsico | 13,452 | 13,300 |
| Oracle | 13,628 | 13,387 |
| Waste Mgmt | 13,434 | 13,146 |
| Toyota | 13,512 | 13,319 |
| Avalonbay | 13,457 | 13,192 |
| J&J | 13,441 | 13,363 |
| Comcast | 13,391 | 12,939 |
| Citigroup | 13,929 | 13,403 |
| Bank of NY | 13,994 | 13,703 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alphabet | 12,172 | 56,460 |
| alphabet | 12,100 | 55,783 |
| Apple | 26,231 | 388,731 |
| Chevron | 22,606 | 75,858 |
| Costco | 35,454 | 135,837 |
| Microsoft | 50,373 | 197,220 |
| Oracle | 17,973 | 44,060 |
| ishares | 49,835 | 59,121 |
| SP 500 | 99,932 | 114,681 |
| Vanguard | 246,920 | 497,938 |
| Harding loevner | 150,000 | 179,544 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hopkins & Carley Legal/Copyright svs | 10,235 | 10,235 |
| Description | Amount |
|---|---|
| Decrease in Grant Payable | 34,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fee | 85 | 85 | ||
| Insurance | 1,962 | 1,961 | ||
| License and Fees | 80 | 80 | ||
| Membership Dues | 1,750 | 1,750 | ||
| Website Expenses | 510 | 510 | ||
| Misc Fees | 46 | 46 | ||
| Supplies | 499 | 499 | ||
| Telephone | 2,775 | 2,775 | ||
| Postage | 54 | 54 | ||
| Software/Accesories | 4,441 | 4,441 | ||
| Special Events | 3,000 | 3,000 | ||
| To clear out cash clearing after transfer of investments-cost basis difference | 502 | 502 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| capital gain (CS) | 1,320 | 1,320 |
| Description | Amount |
|---|---|
| carryover adjustment from 2016 | 831 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Paychex payroll processing | 1,240 | 1,240 | ||
| Murillo/Legacy Films Temp help | 2,997 | 2,997 | ||
| Schwab/MS invest Fees | 7,463 | 7,463 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 4,811 | 4,811 | ||
| Fed Income Tax | 355 |