| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,090 | 1,090 | 1,090 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1992-12-01 | 112,000 | 100,015 | SL | 3.64 % | 4,073 | 4,073 | ||
| WATER METERS | 2001-11-01 | 11,400 | 6,484 | SL | 3.64 % | 415 | 415 | ||
| Improvements | 2012-01-01 | 86,167 | 17,101 | SL | 3.64 % | 3,133 | 3,133 | ||
| Furniture | 2012-01-01 | 3,988 | 3,455 | 200DB | 8.93 % | 356 | 356 | ||
| Equipment | 2013-11-04 | 1,966 | 1,625 | 200DB | 11.52 % | 226 | 226 | ||
| Screens | 2014-07-01 | 1,729 | 398 | 150DB | 7.70 % | 133 | 133 | ||
| Stonework | 2014-07-01 | 20,643 | 2,221 | SL | 3.64 % | 751 | 751 | ||
| Furn & Appliances | 2014-07-01 | 11,463 | 8,162 | 200DB | 11.52 % | 1,321 | 1,321 | ||
| Computers & Equipment | 2016-02-25 | 3,622 | 2,817 | 200DB | 14.81 % | 536 | 536 | ||
| Funiture (Ikea) | 2016-03-26 | 1,419 | 551 | 200DB | 17.49 % | 248 | 248 | ||
| Stonework | 2016-04-10 | 5,386 | 591 | 150DB | 6.68 % | 360 | 360 | ||
| Appliances | 2015-08-17 | 1,456 | 757 | 200DB | 19.20 % | 280 | 280 | ||
| Heating & Air | 2016-01-27 | 14,253 | 5,528 | 200DB | 17.49 % | 2,493 | 2,493 | ||
| Stonework | 2017-06-13 | 13,586 | 127 | 150DB | 7.43 % | 1,009 | 1,009 | ||
| Furniture & Appliances | 2017-01-01 | 10,052 | 1,077 | 200DB | 25.51 % | 2,564 | 2,564 | ||
| Improvements | 2018-01-01 | 91,686 | SL | 1.67 % | 1,528 | 1,528 | |||
| Appliances | 2018-01-01 | 2,666 | 200DB | 20.00 % | 533 | 533 | |||
| Stonework | 2018-01-01 | 6,280 | 150DB | 3.75 % | 236 | 236 | |||
| 2018 Toyota Sienna | 2018-03-15 | 40,038 | 200DB | 20.00 % | 8,008 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 29,102 | 18,716 | 10,386 | 10,386 |
| Machinery and Equipment | 41,125 | 27,456 | 13,669 | 13,669 |
| Buildings | 508,314 | 485,075 | 23,239 | 508,314 |
| Improvements | 234,091 | 37,400 | 196,691 | 234,091 |
| Land | 87,520 | 87,520 | 87,520 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 40,038 | 8,008 | 32,030 | 32,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 32,712 | 32,712 | 32,712 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto Expenses | 605 | 605 | 605 | |
| Bank Charges | 99 | 99 | 99 | |
| Rental Expenses | 74,962 | 74,962 | 74,962 | |
| Tax & License | 3,329 | 3,329 | 3,329 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Cards | 3,847 | 4,000 |
| Security Deposit | 150,000 | 335,000 |
| Auto Loan | 26,538 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Franchise Taxes | 800 | 800 | 800 | |
| Miscellaneous | 61 | 61 | 61 | |
| Payroll Taxes | 2,474 | 2,474 | 2,474 |