| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PANTEC PUMP AND MOTOR | 2012-11-27 | 808 | 350 | 200DB | 7.000000000000 | 36 | 0 | 115 | |
| 3 BOOKCASES | 2013-03-01 | 550 | 231 | 200DB | 7.000000000000 | 25 | 0 | 79 | |
| EPSON PROJECTOR | 2013-03-21 | 900 | 378 | 200DB | 7.000000000000 | 40 | 0 | 129 | |
| CONSTRUCTION-GREEN HOUSE | 2012-11-27 | 58,916 | 8,877 | SL | 39.000000000000 | 1,511 | 0 | 1,511 | |
| ADOBE - GREEN HOUSE | 2013-03-07 | 2,577 | 366 | SL | 39.000000000000 | 66 | 0 | 66 | |
| MEGASTONE POLYCABONITE GREEN HOUSE | 2013-04-10 | 3,768 | 529 | SL | 39.000000000000 | 97 | 0 | 97 | |
| LAND | 2013-09-30 | 264,000 | NC | 0 % | 0 | 0 | 0 | ||
| FURNITURE AND EQUIPMENT | 2014-03-31 | 25,548 | 8,471 | 200DB | 7.000000000000 | 1,141 | 0 | 3,650 | |
| CONSTRUCTION | 2014-03-31 | 50,119 | 5,836 | SL | 39.000000000000 | 1,285 | 0 | 1,285 | |
| SIGN | 2014-06-05 | 3,504 | 1,162 | 200DB | 7.000000000000 | 156 | 0 | 501 | |
| GREEN HOUSE | 2013-10-24 | 10,735 | 2,788 | 200DB | 10.000000000000 | 396 | 0 | 1,074 | |
| CONSTRUCTION - LUMBER | 2014-10-09 | 202 | 41 | 200DB | 10.000000000000 | 9 | 0 | 20 | |
| CONSTRUCTION - FENCING MATERIALS | 2014-12-05 | 246 | 48 | 200DB | 10.000000000000 | 11 | 0 | 25 | |
| FARM MACHINERY | 2017-07-19 | 10,800 | 643 | SL | 7.000000000000 | 1,543 | 0 | 1,543 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PANTEC PUMP AND MOTOR | 808 | 790 | 18 | |
| 3 BOOKCASES | 550 | 531 | 19 | |
| EPSON PROJECTOR | 900 | 868 | 32 | |
| CONSTRUCTION-GREEN HOUSE | 58,916 | 10,388 | 48,528 | |
| ADOBE - GREEN HOUSE | 2,577 | 432 | 2,145 | |
| MEGASTONE POLYCABONITE GREEN HOUSE | 3,768 | 626 | 3,142 | |
| LAND | 264,000 | 0 | 264,000 | |
| FURNITURE AND EQUIPMENT | 25,548 | 22,386 | 3,162 | |
| CONSTRUCTION | 50,119 | 7,121 | 42,998 | |
| SIGN | 3,504 | 3,070 | 434 | |
| GREEN HOUSE | 10,735 | 8,552 | 2,183 | |
| CONSTRUCTION - LUMBER | 202 | 151 | 51 | |
| CONSTRUCTION - FENCING MATERIALS | 246 | 182 | 64 | |
| FARM MACHINERY | 10,800 | 2,186 | 8,614 |
| Item No. | 1 |
|---|---|
| Lender's Name | CAROLINE C CULVER |
| Lender's Title | |
| Original Amount of Loan | 5000 |
| Balance Due | 5000 |
| Date of Note | 2018-05 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | FARM OPERATIONS |
| Description of Lender Consideration | CASH |
| Consideration FMV | 5000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 58 | 0 | 0 | 0 |
| FARM EDUCATION | 20,000 | 0 | 0 | 20,000 |
| DINNERS | 2,244 | 0 | 0 | 2,244 |
| FARM SUPPLIES | 978 | 0 | 978 | 0 |
| CONTRACT LABOR | 6,300 | 0 | 6,300 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALE OF FARM PRODUCE | 5,180 | 5,180 |
| Name | Address |
|---|---|
| CAROLINE C CULVER |
24B STATE ROAD 519 LA MADERA,NM87539 |