| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,950 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 002824100 ABBOTT LABS COMMON STOCK | PURCHASE | 2018-06 | 144,848 | 114,027 | 30,821 | |||||
| 01741R102 ALLEGHENY TECHNOLOGY INC | 2016-12 | PURCHASE | 2018-02 | 27,745 | 18,900 | 8,845 | ||||
| 02079K107 ALPHABET INC CL C | PURCHASE | 2018-12 | 301,435 | 321,929 | -20,494 | |||||
| 060505104 BANK OF AMERICA CORP | 2016-08 | PURCHASE | 2018-04 | 30,359 | 15,096 | 15,263 | ||||
| 060505104 BANK OF AMERICA CORP | 2017-10 | PURCHASE | 2018-04 | 30,102 | 25,650 | 4,452 | ||||
| 060505104 BANK OF AMERICA CORP | 2017-10 | PURCHASE | 2018-10 | 27,620 | 25,650 | 1,970 | ||||
| 060505104 BANK OF AMERICA CORP | 2017-10 | PURCHASE | 2018-10 | 28,322 | 25,650 | 2,672 | ||||
| 17275R102 CISCO SYS INC | 2016-07 | PURCHASE | 2018-11 | 44,573 | 30,847 | 13,726 | ||||
| 191216100 COCA COLA CO COM COMMON ST | 2017-09 | PURCHASE | 2018-08 | 45,762 | 46,576 | -814 | ||||
| 191216100 COCA COLA CO COM COMMON ST | 2017-09 | PURCHASE | 2018-03 | 43,152 | 46,576 | -3,424 | ||||
| 20825C104 CONOCOPHILLIPS | PURCHASE | 2018-02 | 136,314 | 146,350 | -10,036 | |||||
| 258620103 DOUBLE LINE TOTAL RETURN F | PURCHASE | 2018-12 | 475,000 | 501,066 | -26,066 | |||||
| 258620863 DOUBLELINE LOW DURATION BO | 2015-12 | PURCHASE | 2018-06 | 25,000 | 25,151 | -151 | ||||
| 258620863 DOUBLELINE LOW DURATION BO | 2015-12 | PURCHASE | 2018-12 | 300,000 | 303,640 | -3,640 | ||||
| 26078J100 DOWDUPONT INC | 2013-10 | PURCHASE | 2018-01 | 92,228 | 55,984 | 36,244 | ||||
| 26078J100 DOWDUPONT INC | 2015-02 | PURCHASE | 2018-04 | 66,586 | 57,204 | 9,382 | ||||
| 26078J100 DOWDUPONT INC | 2018-01 | PURCHASE | 2018-01 | 140 | 140 | |||||
| 30212P303 EXPEDIA GROUP INC | PURCHASE | 2018-10 | 103,939 | 105,898 | -1,959 | |||||
| 302544101 FPA NEW INCOME INC | 2014-05 | PURCHASE | 2018-12 | 125,000 | 129,662 | -4,662 | ||||
| 38141G104 GOLDMAN SACHS GROUP INC | 2018-01 | PURCHASE | 2018-03 | 129,285 | 133,945 | -4,660 | ||||
| 458140100 INTEL CORP COMMON STOCK | 2011-11 | PURCHASE | 2018-10 | 22,080 | 12,028 | 10,052 | ||||
| 464287655 ISHARES RUSSELL 2000 ETF | 2018-11 | PURCHASE | 2018-12 | 72,020 | 74,781 | -2,761 | ||||
| 464287655 ISHARES RUSSELL 2000 ETF | 2018-11 | PURCHASE | 2018-12 | 73,774 | 74,781 | -1,007 | ||||
| 487836108 KELLOGG CO COMMON STOCK | 2017-10 | PURCHASE | 2018-10 | 49,810 | 44,018 | 5,792 | ||||
| 487836108 KELLOGG CO COMMON STOCK | 2017-10 | PURCHASE | 2018-10 | 21,019 | 18,865 | 2,154 | ||||
| 487836108 KELLOGG CO COMMON STOCK | 2018-01 | PURCHASE | 2018-10 | 49,045 | 47,598 | 1,447 | ||||
| 68389X105 ORACLE CORP | 2013-10 | PURCHASE | 2018-04 | 45,362 | 33,140 | 12,222 | ||||
| 713448108 PEPSICO INC COMMON STOCK | 2011-04 | PURCHASE | 2018-11 | 58,167 | 33,620 | 24,547 | ||||
| 713448108 PEPSICO INC COMMON STOCK | 2011-04 | PURCHASE | 2018-11 | 118,569 | 67,240 | 51,329 | ||||
| 717081103 PFIZER INC COMMON STOCK | 2017-09 | PURCHASE | 2018-02 | 52,829 | 53,067 | -238 | ||||
| 718172109 PHILIP MORRIS INTL INC | 2018-05 | PURCHASE | 2018-11 | 85,572 | 80,072 | 5,500 | ||||
| 718546104 PHILLIPS 66 | PURCHASE | 2018-01 | 188,396 | 165,547 | 22,849 | |||||
| 742718109 PROCTER & GAMBLE CO | PURCHASE | 2018-11 | 46,532 | 31,328 | 15,204 | |||||
| 742718109 PROCTER & GAMBLE CO | 2018-05 | PURCHASE | 2018-12 | 91,814 | 75,000 | 16,814 | ||||
| 747525103 QUALCOMM INC COMMON STOCK | 2016-07 | PURCHASE | 2018-12 | 28,764 | 26,054 | 2,710 | ||||
| 78464A730 SPDR S&P OIL & GAS EXPLORA | 2017-11 | PURCHASE | 2018-03 | 35,183 | 35,798 | -615 | ||||
| 78464A730 SPDR S&P OIL & GAS EXPLORA | 2017-11 | PURCHASE | 2018-03 | 50,841 | 53,696 | -2,855 | ||||
| 81369Y886 UTILITIES SECTOR SPDR FUND | 2018-01 | PURCHASE | 2018-10 | 108,182 | 100,155 | 8,027 | ||||
| 855244109 STARBUCKS CORP COMMON STOC | 2018-01 | PURCHASE | 2018-02 | 27,699 | 28,850 | -1,151 | ||||
| 855244109 STARBUCKS CORP COMMON STOC | 2018-01 | PURCHASE | 2018-02 | 28,266 | 28,850 | -584 | ||||
| 880208400 TEMPLETON GLBAL BOND ADV | PURCHASE | 2018-12 | 30,000 | 33,183 | -3,183 | |||||
| 880208400 TEMPLETON GLBAL BOND ADV | 2013-11 | PURCHASE | 2018-04 | 20,000 | 21,306 | -1,306 | ||||
| 904784709 UNILEVER NV N Y SHS NEW NE | 2012-07 | PURCHASE | 2018-10 | 54,711 | 34,563 | 20,148 | ||||
| 904784709 UNILEVER NV N Y SHS NEW NE | 2012-07 | PURCHASE | 2018-03 | 53,432 | 34,563 | 18,869 | ||||
| 904784709 UNILEVER NV N Y SHS NEW NE | 2014-11 | PURCHASE | 2018-02 | 54,532 | 38,587 | 15,945 | ||||
| 907818108 UNION PACIFIC CORP COMMON | PURCHASE | 2018-01 | 189,206 | 131,523 | 57,683 | |||||
| 907818108 UNION PACIFIC CORP COMMON | 2016-07 | PURCHASE | 2018-05 | 201,432 | 137,096 | 64,336 | ||||
| 911312106 UNITED PARCEL SERVICE INC | PURCHASE | 2018-10 | 116,735 | 119,721 | -2,986 | |||||
| 912796NS4 UNITED STATES TREAS BILL D | 2017-12 | PURCHASE | 2018-01 | 99,872 | 99,785 | 87 | ||||
| 912796NS4 UNITED STATES TREAS BILL D | 2017-12 | PURCHASE | 2018-01 | 99,899 | 99,785 | 114 | ||||
| 912796NS4 UNITED STATES TREAS BILL D | 2017-12 | PURCHASE | 2018-01 | 74,920 | 74,839 | 81 | ||||
| 913017109 UNTD TECHNOLOGIES CORP COM | 2016-12 | PURCHASE | 2018-11 | 64,319 | 54,900 | 9,419 | ||||
| 913017109 UNTD TECHNOLOGIES CORP COM | 2016-12 | PURCHASE | 2018-12 | 57,897 | 54,900 | 2,997 | ||||
| 92826C839 VISA INC CL A | 2015-05 | PURCHASE | 2018-06 | 119,538 | 70,114 | 49,424 | ||||
| AMGN AIJJGZ4 CALL AMGEN INC DUE 10/1 | 2018-10 | PURCHASE | 2018-10 | 1,580 | 1,580 | |||||
| ATI IAJ2BC CALL ALLEGHENY TECHNOLO | 2018-01 | PURCHASE | 2018-01 | 400 | 400 | |||||
| ATI IDK2P8 CALL ALLEGHENY TECHNOLO | 2018-02 | PURCHASE | 2018-02 | 280 | 280 | |||||
| BAC IAJ28K CALL BANK OF AMER CORP | 2018-01 | PURCHASE | 2018-01 | 550 | -550 | |||||
| BAC IHH2GW CALL BANK OF AMER CORP | 2018-08 | PURCHASE | 2018-08 | 1,020 | 1,020 | |||||
| BAC IHH2XK CALL BANK OF AMER CORP | 2018-08 | PURCHASE | 2018-08 | 400 | 400 | |||||
| BAC ILL2P8 CALL BANK OF AMER CORP | 2018-10 | PURCHASE | 2018-10 | 380 | 380 | |||||
| BAC JFL2S0 CALL BANK OF AMER CORP | 2018-10 | PURCHASE | 2018-10 | 200 | 200 | |||||
| CELG AIAJB6S CALL CELGENE CORP DUE 0 | 2018-01 | PURCHASE | 2018-01 | 2,520 | 2,520 | |||||
| CELG AIAJCQC CALL CELGENE CORP DUE 0 | 2018-01 | PURCHASE | 2018-01 | 715 | 715 | |||||
| CELG AIDK9N8 CALL CELGENE CORP DUE 0 | 2018-04 | PURCHASE | 2018-04 | 650 | 650 | |||||
| CELG AIJJ99C CALL CELGENE CORP DUE 1 | 2018-10 | PURCHASE | 2018-10 | 930 | 930 | |||||
| COP IBG48S CALL CONOCOPHILLIPS DUE | 2018-02 | PURCHASE | 2018-02 | 1,075 | 1,075 | |||||
| COP IEI4MO CALL CONOCOPHILLIPS DUE | 2018-01 | PURCHASE | 2018-01 | 6,975 | -6,975 | |||||
| COP JAI57I CALL CONOCOPHILLIPS DUE | 2018-10 | PURCHASE | 2018-10 | 3,271 | -3,271 | |||||
| CSCO IGK3MK CALL CISCO SYSTEMS INC | 2018-07 | PURCHASE | 2018-07 | 440 | 440 | |||||
| CSCO JAI3PC CALL CISCO SYSTEMS INC | 2018-11 | PURCHASE | 2018-11 | 250 | -250 | |||||
| CVX AIAJA14 CALL CHEVRON CORP DUE 0 | 2018-01 | PURCHASE | 2018-01 | 4,469 | 4,469 | |||||
| CVX AIFFASW CALL CHEVRON CORP DUE 0 | 2018-06 | PURCHASE | 2018-06 | 2,626 | 2,626 | |||||
| CVX AILLB6S CALL CHEVRON CORP DUE 1 | 2018-12 | PURCHASE | 2018-12 | 1,620 | 1,620 | |||||
| DWDP IFF5SC CALL DOWDUPONT INC DUE | 2018-06 | PURCHASE | 2018-06 | 2,424 | 2,424 | |||||
| DWDP ILL668 CALL DOWDUPONT INC DUE | 2018-12 | PURCHASE | 2018-12 | 804 | 804 | |||||
| IBB AIIL9HO CALL ISHARES NASDAQ DUE | 2018-08 | PURCHASE | 2018-08 | 526 | -526 | |||||
| IBB AILLA14 CALL ISHARES NASDAQ DUE | 2018-12 | PURCHASE | 2018-12 | 1,416 | 1,416 | |||||
| INTC IIL48S CALL INTEL CORP DUE 09/ | 2018-07 | PURCHASE | 2018-07 | 30 | 30 | |||||
| INTC JFL50K CALL INTEL CORP DUE 06/ | 2018-10 | PURCHASE | 2018-10 | 585 | 585 | |||||
| K IFF5SC CALL KELLOGG CO DUE 06/ | 2018-06 | PURCHASE | 2018-06 | 470 | 470 | |||||
| K ILL668 CALL KELLOGG CO DUE 12/ | 2018-10 | PURCHASE | 2018-10 | 180 | 180 | |||||
| KHC IGK7BW CALL KRAFT HEINZ CO/THE | 2018-07 | PURCHASE | 2018-07 | 460 | 460 | |||||
| KHC IJJ5LE CALL KRAFT HEINZ CO/THE | 2018-10 | PURCHASE | 2018-10 | 1,125 | 1,125 | |||||
| KHC AIAJ7PS CALL KRAFT HEINZ CO/THE | 2018-01 | PURCHASE | 2018-01 | 730 | 730 | |||||
| N53745100 LYONDELLBASELL INDUSTRIES | 2016-11 | PURCHASE | 2018-01 | 251,919 | 213,665 | 38,254 | ||||
| ORCL IAJ4MO CALL ORACLE CORP DUE 01 | 2018-01 | PURCHASE | 2018-01 | 490 | 490 | |||||
| OXY IKG6K4 CALL OCCIDENTAL PETROLE | 2018-11 | PURCHASE | 2018-11 | 1,860 | 1,860 | |||||
| PEP AIAJ9N8 CALL PEPSICO INC DUE 01 | 2018-01 | PURCHASE | 2018-01 | 2,500 | 2,500 | |||||
| PEP AIJJ99C CALL PEPSICO INC DUE 10 | 2018-10 | PURCHASE | 2018-10 | 410 | 410 | |||||
| PG JAI74Y CALL PROCTER & GAMBLE C | 2018-11 | PURCHASE | 2018-11 | 2,985 | -2,985 | |||||
| PG AIFF83O CALL PROCTER & GAMBLE C | 2018-06 | PURCHASE | 2018-06 | 1,260 | 1,260 | |||||
| PM AILL7PS CALL PHILIP MORRIS INTL | 2018-11 | PURCHASE | 2018-11 | 400 | 400 | |||||
| QCOM IDK50K CALL QUALCOMM INC DUE 0 | 2018-04 | PURCHASE | 2018-04 | 1,215 | 1,215 | |||||
| QCOM IJJ5LE CALL QUALCOMM INC DUE 1 | 2018-09 | PURCHASE | 2018-09 | 1,337 | -1,337 | |||||
| QCOM IJJ5LE CALL QUALCOMM INC DUE 1 | 2018-10 | PURCHASE | 2018-10 | 307 | 307 | |||||
| QCOM JDI668 CALL QUALCOMM INC DUE 0 | 2018-12 | PURCHASE | 2018-12 | 1,105 | 1,105 | |||||
| UN IFF50K CALL UNILEVER NV N Y SH | 2018-06 | PURCHASE | 2018-06 | 460 | 460 | |||||
| UPS AIBGAF0 CALL UNITED PARCEL SERV | 2018-01 | PURCHASE | 2018-01 | 1,440 | -1,440 | |||||
| UPS AIGKB6S CALL UNITED PARCEL SERV | 2018-07 | PURCHASE | 2018-07 | 2,715 | 2,715 | |||||
| UPS AIJJ99C CALL UNITED PARCEL SERV | 2018-10 | PURCHASE | 2018-10 | 320 | 320 | |||||
| UPS AIJJ9N8 CALL UNITED PARCEL SERV | 2018-08 | PURCHASE | 2018-08 | 2,100 | -2,100 | |||||
| UTX AIAJA14 CALL UNTD TECHNOLOGIES | 2018-01 | PURCHASE | 2018-01 | 390 | 390 | |||||
| UTX AIFFASW CALL UNTD TECHNOLOGIES | 2018-06 | PURCHASE | 2018-06 | 1,530 | 1,530 | |||||
| UTX AIILASW CALL UNTD TECHNOLOGIES | 2018-07 | PURCHASE | 2018-07 | 1,230 | -1,230 | |||||
| UTX AJAIBKO CALL UNTD TECHNOLOGIES | 2018-11 | PURCHASE | 2018-11 | 730 | 730 | |||||
| UTX AJAIBKO CALL UNTD TECHNOLOGIES | 2018-12 | PURCHASE | 2018-12 | 910 | 910 | |||||
| VIAB IFF3A2 CALL VIACOM INC NEW CL | 2018-06 | PURCHASE | 2018-06 | 520 | 520 | |||||
| VMC AIAJAF0 CALL VULCAN MATERIALS C | 2018-01 | PURCHASE | 2018-01 | 456 | -456 | |||||
| VMC AICGASW CALL VULCAN MATERIALS C | 2018-03 | PURCHASE | 2018-03 | 840 | 840 | |||||
| VMC AIEIBYK CALL VULCAN MATERIALS C | 2018-05 | PURCHASE | 2018-05 | 1,458 | 1,458 | |||||
| VMC AIFFASW CALL VULCAN MATERIALS C | 2018-06 | PURCHASE | 2018-06 | 320 | 320 | |||||
| VMC AIGKASW CALL VULCAN MATERIALS C | 2018-07 | PURCHASE | 2018-07 | 600 | 600 | |||||
| VMC AIHHB6S CALL VULCAN MATERIALS C | 2018-08 | PURCHASE | 2018-08 | 645 | 645 | |||||
| VMC AIILASW CALL VULCAN MATERIALS C | 2018-09 | PURCHASE | 2018-09 | 285 | 285 | |||||
| WFC IDK50K CALL WELLS FARGO & CO N | 2018-01 | PURCHASE | 2018-01 | 2,790 | -2,790 | |||||
| WFC IGK5EG CALL WELLS FARGO & CO N | 2018-07 | PURCHASE | 2018-07 | 500 | 500 | |||||
| XLE IFF668 CALL ENERGY SELECT SECT | 2018-06 | PURCHASE | 2018-06 | 1,175 | 1,175 | |||||
| XLE IFF6HC CALL ENERGY SELECT SECT | 2018-06 | PURCHASE | 2018-06 | 1,020 | 1,020 | |||||
| XLE IIL690 CALL ENERGY SELECT SECT | 2018-09 | PURCHASE | 2018-09 | 825 | 825 | |||||
| XLE ILL6EK CALL ENERGY SELECT SECT | 2018-12 | PURCHASE | 2018-12 | 5,445 | 5,445 | |||||
| XOM IJJ6Y0 CALL EXXON MOBIL CORP D | 2018-10 | PURCHASE | 2018-10 | 900 | 900 | |||||
| XOM AIIL7PS CALL EXXON MOBIL CORP D | 2018-09 | PURCHASE | 2018-09 | 1,350 | 1,350 | |||||
| XOP IBG38O CALL SPDR S&P OIL & GAS | 2018-02 | PURCHASE | 2018-02 | 400 | 400 | |||||
| XOP IFF35W CALL SPDR S&P OIL & GAS | 2018-03 | PURCHASE | 2018-03 | 50 | 50 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | ||
| ALLEGHENY TECH INC | ||
| ALPHABET INC CL C | 335,025 | 310,683 |
| AMGEN INC | 372,809 | 389,340 |
| APACHE CORP | 88,866 | 26,250 |
| BANK OF AMER CORP | ||
| BHP BILLITON LTD | 464,534 | 338,030 |
| CELGENE CORP | 118,129 | 64,090 |
| CHEVRON CORP | 164,901 | 163,185 |
| CISCO SYSTEMS INC | ||
| COCA COLA CO COM | 46,576 | 47,350 |
| CONOCOPHILLIPS | 112,944 | 155,875 |
| DOWDUPONT INC | 107,276 | 95,408 |
| EXXON MOBIL CORP | 450,169 | 340,950 |
| GENL MILLS INC | 145,303 | 116,820 |
| INTEL CORP | 24,057 | 46,930 |
| KELLOGG CO | ||
| KIMBERLY CLARK CORP | 114,024 | 113,940 |
| KINDER MORGAN INC | 54,597 | 38,450 |
| KRAFT HEINZ CO | 350,488 | 215,200 |
| LYONDELLBASELL IND | ||
| OCCIDENTAL PATROLEUM | 166,835 | 122,760 |
| ORACLE CORP | 33,075 | 45,150 |
| PEPSICO INC | 82,422 | 110,480 |
| PFIZER INC | 53,067 | 65,475 |
| PHILLIPS 66 | ||
| PROCTOR & GAMBLE CO | 199,917 | 275,760 |
| QUALCOMM INC | 52,109 | 56,910 |
| UNILIVER NV | ||
| UNION PACIFIC CORP | ||
| UNITED PARCEL SERVICE | 167,510 | 146,295 |
| UNTD TECHNOLOGIES CORP | ||
| VIACOM INC | 110,564 | 64,250 |
| VISA INC CL A | ||
| VODAFONE GROUP | 372,242 | 208,224 |
| VULCAN MATERIALS CO | 185,949 | 148,200 |
| WELLS FARGO & CO | 106,776 | 92,160 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENERGY SECTOR SPDR TRUST | AT COST | 438,528 | 344,100 |
| ISHARES NASDAQ BIOTECHNOLOGY | AT COST | 83,153 | 67,501 |
| ISHARES MSCI EMERGING MAR | AT COST | 172,668 | 136,710 |
| UTILITIES SECTOR SPDR FUND ETF | AT COST | 75,575 | 79,380 |
| SDPR S&P OIL & GAS | AT COST | ||
| AEMPX | AT COST | 30,613 | 23,842 |
| BEXIX | AT COST | 20,076 | 15,769 |
| CEMIX | AT COST | 20,311 | 15,752 |
| GERIX | AT COST | 30,529 | 24,008 |
| SEMNX | AT COST | 20,195 | 16,187 |
| UBS SELECT TREAS CAPITAL - 49248 | AT COST | 1,388,887 | 1,388,887 |
| UBS SELECT TREAS CAPITAL - 44282 | AT COST | 192,318 | 192,318 |
| DOUBLE LINE TOTAL RETU | AT COST | 1,032,746 | 976,969 |
| DOUBLE LINE LOW DURATION B | AT COST | 71,972 | 71,037 |
| FPA NEW INCOME INC | AT COST | 342,167 | 328,425 |
| TEMPLETON GLBAL BOND | AT COST | 87,599 | 76,524 |
| UBS SELECT TREASURY - 44282 | AT COST | 250,000 | 250,000 |
| UBS SELECT TREASURY - 86086 | AT COST | 47,513 | 47,513 |
| UBS BANK USA BUS ACCT - 49248 | AT COST | 250,000 | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 50 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE - DIRECTORS | 2,910 | |||
| INSURANCE - AUTOMOBILE | 2,350 | |||
| INVESTMENT EXPENSES | 51,154 | 51,154 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CALLS IN 49248 | 47,058 | 39,509 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 78,495 | 78,495 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORP LICENSE & FEES | 25 | |||
| INCOME TAXES | 1,933 | |||
| FOREIGN CORPORATION FEES | 378 | 378 | ||
| FOREIGN INCOME TAXES | 1,360 | 1,360 |