| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COLUMBIA PACIFIC TAX SERVICE | 3,800 | 1,900 | 1,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL RESIDENCE | 2006-01-15 | 45,000 | 27,543 | S/L | 27.5000 | 1,636 | 1,636 | ||
| HEAT PUMP | 2007-08-09 | 4,959 | 4,959 | S/L | 10.0000 | ||||
| IMPROVEMENTS/REPAIRS | 2018-02-16 | 5,750 | S/L | 27.5000 | 174 | 174 | |||
| IMPROVEMENTS/REPAIRS | 2018-03-28 | 9,176 | S/L | 27.5000 | 250 | 250 | |||
| COMPUTER SOFTWARE | 2018-07-13 | 4,605 | S/L | 3.0000 | 768 | ||||
| YARROW MAILBOXES | 2018-03-02 | 8,351 | S/L | 27.5000 | 253 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DA DAVIDSON | 916,078 | 1,144,672 |
| DA DAVIDSON YARROW | 141,168 | 161,285 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LAND INVENTORY | 543,750 | 2,919,790 | |
| PARTNERSHIP | 1,344 | 28,056 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND IMPROVEMENTS | 77,841 | 35,583 | 42,258 | 202,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GLENN, REEDER, AND GASSNER | 4,879 | 2,440 | 2,439 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSE K1 | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 1,266 | 1,266 | ||
| FEES | 1,597 | 1,597 | ||
| INSURANCE D & O | 2,291 | 1,145 | 1,146 | |
| INSURANCE OTHER | 4,414 | 4,414 | ||
| OFFICE EXPENSE | 4,659 | 4,659 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PLAINS ALL AMERICAN PIPLINE | 730 | 730 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSIT | 100 | 100 |
| LAND PURCHASE OPTION | 85,200 | 80,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT WRITING | 61,012 | 61,012 | ||
| WEBSITE DEVELOPMENT | 25,000 | 25,000 | ||
| LAND SURVEYS | 1,961 | 1,961 | ||
| INVESTMENT FEES | 10,569 | 10,569 | ||
| RESIDENTIAL RENTAL | 756 | 756 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 40,229 | 40,229 | ||
| STATE | 334 | |||
| OTHER | 121 |