| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 1,350 | 0 | 0 | 1,350 |
| Tax Preparation | 2,310 | 0 | 0 | 2,310 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Express 7.00% 3/19/18 | ||
| Kimberly Clark Corp, 6.25%, 7/15/18 | ||
| Cambell Soup Co 4.5% 2/15/19 | 25,037 | 25,037 |
| Microsoft, 2.4%, 12/14/25 | 24,712 | 24,712 |
| Visa, 3.15%, 12/14/25 | 24,566 | 24,566 |
| Apple Inc, 3.35%, 2/9/27 | 24,360 | 24,360 |
| American Express, 3.3%, 5/3/27 | 24,278 | 24,278 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP Morgan Chase & Co, 195 Sh | 19,036 | 19,036 |
| PNC Financial Svcs Group,150 Sh | 17,537 | 17,537 |
| State Street Corp, 200 Sh | 12,614 | 12,614 |
| Colgate-Palmolive Co, 150 Sh | 8,928 | 8,928 |
| Costco Wholesale Corp, 100 Sh | 20,371 | 20,371 |
| Pepsico Inc, 185 Sh | 20,439 | 20,439 |
| Nike Inc - B, 185 Sh | 13,716 | 13,716 |
| Omnicom Group Inc, 195 Sh | 14,282 | 14,282 |
| Ross Stores Inc, 175 Sh | 14,560 | 14,560 |
| Emerson Electric Co, 210 Sh | 12,548 | 12,548 |
| Illinois Tool Works Inc, 70 Sh | 8,868 | 8,868 |
| United Parcel Service Inc-B, 100 Sh | 9,753 | 9,753 |
| 3M Co, 100 Sh | 19,054 | 19,054 |
| AptarGroup Inc, 125 Sh | 11,759 | 11,759 |
| Accenture PLC Ireland, 160 Sh | 22,562 | 22,562 |
| Cisco Systems Inc, 270 Sh | 11,699 | 11,699 |
| Microsoft Corp, 400 Sh | 40,628 | 40,628 |
| Oracle Corp, 425 Sh | 19,189 | 19,189 |
| Becton, Dickinson and Co, 100 Sh | 22,532 | 22,532 |
| Johnson & Johnson, 185 Sh | 23,874 | 23,874 |
| Medtronic Inc, 125 Sh | 11,370 | 11,370 |
| Stryker Corp, 100 Sh | 15,675 | 15,675 |
| Waters Corp, 60 Sh | 11,318 | 11,318 |
| Apache Corp, 300 Sh | 7,875 | 7,875 |
| ConocoPhillips, 300 Sh | 18,705 | 18,705 |
| Automatic Data Processing Inc, 145 Sh | 19,012 | 19,012 |
| Mettler-Toledo International Inc, 15 Sh | 8,484 | 8,484 |
| Apple Inc, 235 Sh | 37,069 | 37,069 |
| Praxair Inc, 100 Sh | ||
| American Express Co, 125 Sh | 11,915 | 11,915 |
| General Mills Inc 190 Sh | ||
| Union Pacific Corp 155 Sh | 21,426 | 21,426 |
| US Bancorp 475 Sh | 21,708 | 21,708 |
| PPG Industries, 100 Sh | 10,223 | 10,223 |
| Visa Inc -Class A, 200 Sh | 26,387 | 26,387 |
| Alphabet Inc CL-C, 25 Sh | 25,890 | 25,890 |
| Alphabet Inc/CA CL-A, 10 Sh | 10,450 | 10,450 |
| AT&T, 100 Sh | 2,854 | 2,854 |
| Church & Dwight Co, 200 Sh | 13,152 | 13,152 |
| Cognizant Technology, 125 Sh | 7,935 | 7,935 |
| Comcast Corp-A, 600 Sh | 20,430 | 20,430 |
| Dollar Gen Corp, 100 Sh | 10,808 | 10,808 |
| Hubbell Inc-B, 160 Sh | 15,894 | 15,894 |
| Merck & Co Inc., 200 Sh | 15,282 | 15,282 |
| SunTrust Bks Inc, 250 Sh | 12,610 | 12,610 |
| Autozone Inc, 10 Sh | 8,383 | 8,383 |
| Starbucks Corp, 160 Sh | 10,304 | 10,304 |
| Hershey Co, 100 Sh | 10,718 | 10,718 |
| BBT Corp, 220 Sh | 9,530 | 9,530 |
| Discover Financial Svc, 150 Sh | 8,847 | 8,847 |
| Northern Trust Co, 200 Sh | 16,718 | 16,718 |
| UnitedHealth Group, 110 Sh | 27,403 | 27,403 |
| Chubb Ltd, 100 Sh | ||
| Priceline Com Inc, 1,737.74 Sh | ||
| Lauder Estee Cos Inc, 125 Sh | 16,263 | 16,263 |
| Marsh McLennan Inc, 130 Sh | 10,368 | 10,368 |
| Dentsply Sirona Inc, 160 Sh | ||
| Schein Henry Inc, 150 Sh | 11,778 | 11,778 |
| Danaher Corp, 100 Sh | 10,312 | 10,312 |
| Te Connectivity Ltd, 120 Sh | 9,076 | 9,076 |
| Booking Holdings Inc, 6 Sh | 10,335 | 10,335 |
| Clorox Co, 85 Sh | 13,102 | 13,102 |
| Deere Co, 70 Sh | 10,442 | 10,442 |
| Donaldson Co, 205 Sh | 8,895 | 8,895 |
| Linde PLC, 100 Sh | 15,604 | 15,604 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Walden Small Cap, 3,038.506 Sh | FMV | 52,383 | 52,383 |
| Walden International Eq, 2,433.007 Sh | FMV | 23,795 | 23,795 |
| Vanguard Inflation Prot, 3,259.052 Sh | FMV | 79,782 | 79,782 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 18 | 18 | ||
| Dues and Subscriptions | 750 | 750 | ||
| Filing Fees | 80 | 80 | ||
| Payroll processing Fees | 900 | 900 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Refunds | 364 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes Payable | 686 | 637 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Consulting | 6,127 | 5,208 | 0 | 919 |
| Website Consulting | 1,850 | 0 | 0 | 1,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 919 |