| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,800 | 0 | 3,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CANADIAN NAT RES LTD | 350,581 | 339,435 |
| RANGE RES CORPORATE NOTE | 231,793 | 205,000 |
| CROWN AMERS LLC NOTE | 38,511 | 37,695 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF THE OZARKS COM | 246,000 | 114,150 |
| CITIGROUP INC COM NEW | 406,260 | 312,360 |
| ESTEE LAUDER COMPANIES INC | 255,160 | 260,200 |
| ZOETIS INC COM | 144,900 | 171,080 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY TOTAL MARKET INDEX INSTITUTIONAL CLASS | AT COST | 5,274,562 | 5,638,093 |
| FIDELITY U.S. BOND INDEX INSTITUTIONAL | AT COST | 3,166,751 | 3,091,261 |
| VANGUARD SCOTTSDALE FDS SHORT TERM TREASURY | AT COST | 2,385,443 | 2,404,800 |
| VANGUARD SCOTTSDALE FDS LONG TERM TREASURY | AT COST | 2,095,310 | 2,241,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,335 | 0 | 4,335 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 1,368,783 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM VIPER ENERGY K-1 INVESTMENT INTEREST EXPENSE | 460 | 460 | 0 | |
| FROM VIPER ENERGY K-1 DEPLETION EXPENSE | 3,148 | 3,148 | 0 | |
| PENALTIES | 1,299 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM VIPER ENERGY K-1 NET ROYALTY INCOME | 12,345 | 12,345 | 12,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE | 6,523 | 0 | 0 | |
| FILING FEES | 500 | 0 | 500 |