| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,104 | 5,104 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 61,567 | 58,998 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BONDS | AT COST | 200,000 | 200,000 |
| MUTUAL FUNDS | AT COST | 25,884 | 22,626 |
| REITS | AT COST | 16,259 | 16,562 |
| EXCHANGE-TRADED FUNDS | AT COST | 2,718 | 2,425 |
| Item No. | 1 |
|---|---|
| Lender's Name | GARY BERMAN REVOCABLE TRUST |
| Lender's Title | DIRECTOR/TRUST |
| Original Amount of Loan | 1675000 |
| Balance Due | 1675000 |
| Date of Note | 2018-04 |
| Maturity Date | 2023-04 |
| Repayment Terms | INTEREST FREE, PAYABLE IN FIVE YEARS |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | CHARITABLE PURPOSE |
| Description of Lender Consideration | CASH |
| Consideration FMV | 1675000 |
| Item No. | 2 |
|---|---|
| Lender's Name | CAROL BERMAN REVOCABLE TRUST |
| Lender's Title | DIRECTOR/TRUST |
| Original Amount of Loan | 30000 |
| Balance Due | 30000 |
| Date of Note | 2018-04 |
| Maturity Date | 2023-04 |
| Repayment Terms | INTEREST FREE, PAYABLE IN FIVE YEARS |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | CHARITABLE PURPOSE |
| Description of Lender Consideration | CASH |
| Consideration FMV | 30000 |
| Item No. | 3 |
|---|---|
| Lender's Name | CAROL BERMAN DYNASTY TRUST |
| Lender's Title | DIRECTOR/TRUST |
| Original Amount of Loan | 50000 |
| Balance Due | 50000 |
| Date of Note | 2018-04 |
| Maturity Date | 2023-04 |
| Repayment Terms | INTEREST FREE, PAYABLE IN FIVE YEARS |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | CHARITABLE PURPOSE |
| Description of Lender Consideration | CASH |
| Consideration FMV | 50000 |
| Description | Amount |
|---|---|
| INVESTMENT BASIS ADJUSTMENT | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES & EXPENSES | 1,861 | 1,861 | 0 |