| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAROL ANN SMITH,EA TAX RETURNS | 500 |
| Item No. | 1 |
|---|---|
| Lender's Name | JOAN MISSETT-GAMBILL |
| Lender's Title | PREIDENT |
| Original Amount of Loan | 13413 |
| Balance Due | 13413 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | CASH ADVANCE |
| Description of Lender Consideration | CHECK |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 50,918 | |||
| AUTO EXPENSE | 1,705 | |||
| BANK CHARGES | 3,962 | |||
| DONATIONS | 9,975 | 9,975 | ||
| DUES AND SUBSCRIPTIONS | 5,644 | |||
| EQUIP/SUPPLIES | 56,818 | |||
| FACILITY COSTS | 75,441 | |||
| FRANCHISE FEES | 379,275 | |||
| INSTRUCTION | 8,508 | |||
| INSURANCE | 3,262 | |||
| LICENSE | 239 | |||
| MERCHANT FEES | 39,934 | |||
| MILEAGE REIMBURSE | 12,723 | |||
| OFFICE SUPPLIES | 12,977 | |||
| OPERATION-OTHER | 54 | |||
| OUTSIDE SERVICES | 264,701 | |||
| POSTAGE/FREIGHT | 2,043 | |||
| PROMO | 110 | |||
| REIMBURSEMENTS | 4,681 | |||
| REPAIRS | 726 | |||
| STORAGE | 2,691 | |||
| TELEPHONE | 6,679 | |||
| UNIFORMS | 2,768 | |||
| UTILITIES | 312 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAMS | 1,653,349 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DIRECT DEPOSIT LIABILITIES | -392 | -392 |
| DUE LLC | 265 | 269 |
| PAYROLL LIABILITIES | -679 | -679 |
| PAYROLL SUSPENSE | -39,799 |
| Item No. | 1 |
|---|---|
| Borrower's Name | JOAN MISSETT-GAMBILL |
| Borrower's Title | PRESIDENT |
| Original Amount of Loan | 1956 |
| Balance Due | 1956 |
| Date of Note | 2017-06 |
| Maturity Date | 2019-06 |
| Repayment Terms | FULL AMT DUE AT END OF TERM |
| Interest Rate | 0.00000000 |
| Security Provided by Borrower | NOTE |
| Purpose of Loan | BUSINESS TRIP |
| Description of Lender Consideration | CHECK |
| Consideration FMV | 1956 |