| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,820 | 4,910 | 4,910 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO EQUALLY WEIGHTED S&P 5 | AT COST | 84,384 | 80,172 |
| ISHARES MSCI EAFE ETF | AT COST | 68,134 | 57,346 |
| ISHARES RUSSELL 2000 | AT COST | 38,929 | 41,418 |
| VANGUARD DIV APPRCIATION | AT COST | 31,214 | 39,820 |
| VANGUARD SHORT TERM COR BD ETF | AT COST | 53,825 | 53,753 |
| WISDOMTREE JPN HDGD EQTY | AT COST | 27,004 | 21,778 |
| CARILLON CORE PLUS P/K/A SCOUT | AT COST | 125,480 | 125,641 |
| DEUTSCH X TRKS MSCI EAFE | AT COST | 0 | 0 |
| GLOBAL X MLP ETF | AT COST | 0 | 0 |
| VIRTUS SEIX FLOAT RATE | AT COST | 55,006 | 52,189 |
| WCM FOCUSED INTL GROWTH | AT COST | 52,266 | 50,454 |
| ORINDA INCOME OPPTY INST | AT COST | 35,042 | 31,511 |
| TORTOISE MLP & PIPELINE | AT COST | 27,066 | 22,197 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 400 INVESTORS, LLC | 3,576 | 0 | |
| OTHER ASSET | 1,963 | 1,770 | 1,770 |
| PSHIP DIST RECEIVABLE | 2,209 | 2,358 | 2,358 |
| DUE FROM CAPPY SILVER | 320 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 1,237 | 1,237 | ||
| OFFICE EXPENSE | 20 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 400 INVESTORS, LLC | -1,142 | -1,142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 254 | 254 | ||
| FED TAX - CURR YEAR ESTIMATES | 309 | |||
| IL CHARITY BUREAU | 15 | 15 |