| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14040HBT1 CAPITAL ONE FINANCIA | ||
| 05565QBZ0 BP CAPITAL MARKETS P | ||
| 961214DQ3 WESTPAC BANKING CORP | ||
| 94974BGA2 WELLS FARGO & COMPAN | ||
| 78012KNL7 ROYAL BANK OF CANADA | ||
| 694308HL4 PACIFIC GAS & ELECTR | ||
| 38148YAC2 GOLDMAN SACHS GROUP | ||
| 20826FAS5 CONOCOPHILLIPS COMPA | ||
| 12189TBC7 BURLINGTN NORTH SANT | ||
| 037833AK6 APPLE INC | ||
| 02209SAN3 ALTRIA GROUP INC | ||
| 85771PAJ1 STATOIL ASA | ||
| 822582AD4 SHELL INTERNATIONAL | ||
| 46625HQJ2 JPMORGAN CHASE & CO | ||
| 30219GAM0 EXPRESS SCRIPTS HOLD | ||
| 25746UBH1 DOMINION RESOURCES I | ||
| 20030NBX8 COMCAST CORP | ||
| 172967JT9 CITIGROUP INC | ||
| 14912L6R7 CATERPILLAR INC | ||
| 686330AH4 ORIX CORP | ||
| 928563AB1 VMWARE INC | ||
| 92857WBC3 VODAFONE GROUP PLC | ||
| 61747YDW2 MORGAN STANLEY | ||
| 373298BR8 GEORGIA PAC CORP | ||
| 36962G4B7 GENERAL ELEC CAP COR | ||
| 29273RAH2 ENERGY TRANSFER PART | ||
| 001055AM4 AFLAC INC | ||
| 90131HBG9 21ST CENTY FOX AMER | ||
| 90131HAQ8 21ST CENTY FOX AMER | ||
| 494550BS4 KINDER MORGAN ENER P | ||
| 25152R2X0 DEUTSCHE BANK AG | ||
| 06406HCS6 BANK OF NEW YORK MEL | ||
| 06367TJX9 BANK OF MONTREAL | ||
| 58013MEG5 MCDONALD'S CORP | ||
| 459200HF1 IBM CORP | ||
| 24422ETG4 JOHN DEERE CAPITAL C | ||
| 035242AP1 ANHEUSER-BUSCH INBEV | ||
| 92343VCQ5 VERIZON COMMUNICATIO | ||
| 172967KJ9 CITIGROUP INC | ||
| 00206REL2 AT&T INC | ||
| 690742AB7 OWENS CORNING INC | ||
| 37045XBT2 GENERAL MOTORS FINL | ||
| 126408HE6 CSX CORP | ||
| 046353AL2 ASTRAZENECA PLC | ||
| 428236BV4 HEWLETT-PACKARD CO | ||
| 404280AK5 HSBC HOLDINGS PLC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22822V101 CROWN CASTLE REIT IN | ||
| 17275R102 CISCO SYS INC | ||
| 02209S103 ALTRIA GROUP INC | ||
| 87612E106 TARGET CORP | ||
| 655844108 NORFOLK SOUTHERN COR | ||
| 532457108 ELI LILLY & CO COM | ||
| 370334104 GENERAL MILLS INC CO | ||
| 718172109 PHILIP MORRIS INTL I | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 09247X101 BLACKROCK INC CL A | ||
| 717081103 PFIZER INC COM | ||
| 25746U109 DOMINION RES INC VA | ||
| 949746101 WELLS FARGO & CO NEW | ||
| 704326107 PAYCHEX INC COM | ||
| 458140100 INTEL CORPORATION | ||
| 369604103 GENERAL ELECTRIC CO | ||
| 25243Q205 DIAGEO PLC SPON ADR | ||
| 191216100 COCA-COLA CO USD | ||
| 172062101 CINCINNATI FINL CORP | ||
| 084670702 BERKSHIRE HATHAWAYIN | ||
| 651587107 NEWMARKET CORP | ||
| 594918104 MICROSOFT CORP COM | ||
| 49456B101 KINDER MORGAN INC. D | ||
| 166764100 CHEVRONTEXACO CORP | ||
| 12673P105 CA INC | ||
| 143658300 CARNIVAL CORP | ||
| 418056107 HASBRO INC | ||
| 26441C204 DUKE ENERGY CORP NEW | ||
| 58933Y105 MERCK AND CO INC SHS | ||
| 548661107 LOWES COMPANIES INC | ||
| 369550108 GENERAL DYNAMICS COR |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 543495758 LOOMIS SAYLES HI INC | |||
| 543495741 LOOMIS SAYLES | |||
| 92189H300 VANECK VECTORS J.P | AT COST | 2,834 | 2,409 |
| 922908736 VANGUARD GROWTH ETF | AT COST | 175,969 | 161,868 |
| 922908595 VANGUARD SMALL-CAP G | AT COST | 40,927 | 35,991 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 15,155 | 14,674 |
| 464288588 ISHARES MBS ETF | AT COST | 53,163 | 53,372 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 50,676 | 50,644 |
| 921937827 VANGUARD SHORT TERM | AT COST | 45,283 | 45,492 |
| 922908744 VANGUARD VALUE VIPER | AT COST | 283,867 | 262,702 |
| 46138E784 INVESCO EMERGING MAR | AT COST | 16,065 | 15,112 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 31,106 | 26,690 |
| 464288513 ISHARES IBOXX$ HIGH | AT COST | 7,607 | 7,137 |
| 464288661 ISHARES 3-7 YEAR TRE | AT COST | 22,779 | 23,066 |
| 464287242 ISHARES IBOXX INVEST | AT COST | 35,738 | 34,749 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 196,041 | 159,555 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 94,281 | 76,996 |
| 46138E511 INVESCO PREFERRED ET | AT COST | 5,048 | 4,688 |
| Description | Amount |
|---|---|
| TYE INCOME ADJ | 10 |
| ROUNDING | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 5 | 5 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 2 | 2 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 16,046 | 9,627 | 6,418 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 575 | 575 | 0 | |
| EXCISE TAX - PRIOR YEAR | 160 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 624 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 148 | 148 | 0 |