| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,540 | 1,270 | 1,270 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 905.000 SHS VANGUARD TOTAL INTERNATIONAL BND ETF | FMV | 51,690 | 51,318 |
| 4369.1070 SHS DOUBLELINE TOTAL RETURN BD FD CL I | FMV | 46,673 | 45,526 |
| 4257.5010 SHS PIMCO INCM INST CL | FMV | 52,877 | 50,281 |
| 4495.9170 SHS PIMCO TOTAL RETURN FUND INSTL CL | FMV | 46,189 | 44,644 |
| 4183.2390 SHS STONE RIDGE ALT LENDING RISK PREMIUM INST | FMV | 42,678 | 42,502 |
| 1635.3200 SHS AQR EQTY MKT NEUTRAL FD CL I | FMV | 20,770 | 17,596 |
| 2,222.222 SHS AQR MGD FUTURES STRAT FD CL I | FMV | 20,015 | 18,689 |
| 2007.5540 SHS AQR STYLE PREMIA ALT FD CL I | FMV | 21,555 | 18,108 |
| 2280.5170 SHS DFA EMERGING MKTS CORE | FMV | 50,925 | 43,900 |
| 2946.2960 SHS DFA GLOBAL REAL ESTATE SECURITIES PORT | FMV | 32,344 | 29,463 |
| 10896.9310 SHS DFA INTL CORE EQTY PORT INSTL | FMV | 153,816 | 127,494 |
| 8448.0170 SHS DFA TA US CORE EQTY 2 PORT INSTL | FMV | 146,799 | 135,760 |
| 1309.5330 SHS DFA TAX MANAGED US TARGETED VALUE PORTFOLIO | FMV | 48,898 | 39,181 |
| 3,980.237 SHS STONE RIDGE ALL ASSET VARIANCE RISK PREM COM CL | FMV | 45,182 | 35,305 |
| 5461.5160 SHS STONE RIDGE REINSURANCE RISK PREM INTERVAL | FMV | 49,037 | 45,003 |
| 1221.6870 SHS VERSUS CAP REAL ASSET FUND | FMV | 30,608 | 30,115 |
| 465.000 SHS ISHARES EDGE MSCI USA ETF | FMV | 48,987 | 46,607 |
| 1210.000 SHS WISDOMTREE QLT DIV ETF | FMV | 49,374 | 46,379 |
| 1925.7910 GUGGENHEIM TOTAL RETURN BD INST | FMV | 51,031 | 51,207 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 2,857 | 2,857 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 7,472 | 7,472 | 0 |