| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 2,847 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ACCUPULSER SIG. GENERATOR | 2015-05-31 | 2,554 | 912 | SL | 14.28 % | 365 | |||
| FUME HOOD | 2015-08-07 | 3,935 | 1,405 | SL | 14.28 % | 562 | |||
| VACUUM PUMP | 2016-02-04 | 1,976 | 423 | SL | 14.29 % | 282 | |||
| 5 EMG DESIGN UNITS | 2016-03-01 | 5,189 | 1,112 | SL | 14.29 % | 742 | |||
| VACUUM OVEN | 2016-05-04 | 3,379 | 724 | SL | 14.29 % | 483 | |||
| ISOLATER & CHARGER | 2016-06-22 | 1,932 | 414 | SL | 14.29 % | 276 | |||
| CABINETS & WORKBENCH | 2016-08-11 | 9,849 | 2,110 | SL | 14.29 % | 1,407 | |||
| LEICA DM6000 MICROSCOPE | 2018-02-20 | 25,336 | SL | 7.14 % | 1,809 | ||||
| LEICA CRYOSTAT CM 1510S | 2018-03-07 | 9,490 | SL | 7.14 % | 678 | ||||
| LEICA EK14 MOT STAGE & OB | 2018-04-10 | 5,966 | SL | 7.14 % | 426 | ||||
| EMG & STIMULATOR | 2018-04-28 | 7,729 | SL | 7.14 % | 552 | ||||
| SO-LOW FREEZER | 2018-05-25 | 6,775 | SL | 7.14 % | 484 | ||||
| DAQ EQUIPMENT & SOFTWARE | 2018-07-12 | 13,996 | SL | 7.14 % | 999 | ||||
| LEICA EK14 MOT STAGE & OB | 2018-05-25 | 6,786 | SL | 7.14 % | 485 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 9,849 | 3,517 | 6,332 | 6,000 |
| Machinery and Equipment | 95,043 | 13,133 | 81,910 | 80,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY SERVICES | 3,000 | 0 | 0 | 0 |
| TAX RETURN PREPARATION | 2,738 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 2 | 1 | |
| SECURITY DEPOSIT | 1,600 | 1,600 | 1,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 30 | |||
| CONSULTING FEES | 1,155 | 1,155 | ||
| DUES | 60 | |||
| FILING FEES | 500 | |||
| INSURANCE | 5,338 | |||
| LAB SUPPLIES | 34,020 | 34,020 | ||
| PAYROLL PROCESSSING SERVICE | 660 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE BROKER FEE | 700 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA ATTY GENERAL ANNUAL FEE | 75 | |||
| FEDERAL EXCISE TAX - APPL'D FROM PR YR | 500 | |||
| FRANCHISE TAX BOARD | 10 | |||
| PAYROLL TAXES | 5,728 | 5,728 |