| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 828 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 44,373 | 44,849 |
| PRIVATE CORP STOCK | 954,334 | 954,334 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 29,579 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | GNI INC |
| Lender's Title | GNI INC |
| Relationship to Insider | SHAREHOLDER |
| Original Amount of Loan | 14,135 |
| Balance Due | 14,135 |
| Date of Note | 2017-12 |
| Maturity Date | 2018-12 |
| Repayment Terms | ON CALL |
| Interest Rate | 4 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | NON PUBLIC SECURITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 14135 |
| Item No. | 2 |
|---|---|
| Lender's Name | TSI INC |
| Lender's Title | TSI INC |
| Relationship to Insider | SHAREHOLDER |
| Original Amount of Loan | 954,334 |
| Balance Due | 655,700 |
| Date of Note | 2017-01 |
| Maturity Date | 2027-01 |
| Repayment Terms | BALLOON PAYMENT |
| Interest Rate | 6 |
| Security Provided by Borrower | STOCK |
| Purpose of Loan | NON PUBLIC SECURITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 954334 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE FROM PJM ESTATE FOR K-1 | 0 | 78,123 | 78,123 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 226 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 303 | 303 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAPITAL GAIN DISTRIBUTIONS | 51 | 51 | 0 |
| DIVIDENDS FROM NONPUBLIC SECUR | 48,000 | 0 | 0 |
| INTEREST FROM ESTATE | 78,123 | 0 | 0 |
| PRIOR YEAR ADJUSTMENT | 223 | 0 | 0 |
| Description | Amount |
|---|---|
| FROM ESTATE--ENITIY IS A BENEFICIAR | 250,000 |