| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and Tax Prep Fees | 12,189 | 12,189 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building Thomaston Rd | 2014-01-01 | 711,652 | 72,988 | SL | 39.000000000000 | 1,521 | 1,521 | ||
| Land Thomaston Rd | 2014-01-01 | 168,348 | L | 0 | 0 | ||||
| 4160 San Carlos Drive | 2014-01-01 | 65,000 | L | 0 | 0 | ||||
| 4090 San Carlos Drive | 2014-01-01 | 30,680 | L | 0 | 0 | ||||
| 4090 San Carlos Drive | 2014-01-01 | 519,320 | 53,264 | SL | 39.000000000000 | 13,316 | 13,316 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4160 San Carlos Drive | 65,000 | 0 | 65,000 | |
| 4090 San Carlos Drive | 30,680 | 0 | 30,680 | |
| 4090 San Carlos Drive | 519,320 | 66,580 | 452,740 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Securities Portfolio | FMV | 19,066,243 | 19,568,123 |
| Installment Notes Receivable | AT COST | 290,824 | 290,824 |
| Other Investments | AT COST | 49,968 | 49,968 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rent Receivable | 10,509 |
| Description | Amount |
|---|---|
| Cash vs Tax Reporting Timing Difference | 28,559 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Partnership K-1 Deductions | 132 | 132 | 0 | |
| Utilities | 7,914 | 7,914 | 0 | |
| Insurance | 750 | 750 | 0 | |
| Commissions | 657 | 657 | 0 | |
| Other Rental Expenses | -2,347 | -2,347 | 0 | |
| Rental Repairs | 3,527 | 3,527 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Stifel | 2,837 | 2,837 | 2,837 |
| Partnership Income | -474 | -474 | -474 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 270,112 | 270,112 | 0 |
| Name | Address |
|---|---|
|
The Estate of Alice Sheridan |
PO Box 4441 Macon,GA31208 |
|
TUW Item VI of Phil J Sheridan |
PO Box 4441 Macon,GA31208 |
|
Sheridan Charitable Remainder Trust |
PO Box 4441 Macon,GA31208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 11,682 | 11,682 | 0 | |
| Form 990-PF Taxes | 24,891 | 24,891 | 0 | |
| Property Taxes | 4,271 | 4,271 | 0 |