| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 650 | 325 | 325 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DFA INTL REAL ESTATE SEC PTF | 2017-12 | PURCHASE | 2018-08 | 400 | 401 | -1 | ||||
| DFA INTL REAL ESTATE SEC PTF | PURCHASE | 2018-08 | 9,324 | 9,478 | -154 | |||||
| ISHARES TRUST CORE US AGGBD ET ETF | PURCHASE | 2018-10 | 5,031 | 5,297 | -266 | |||||
| ISHARES TRUST PFD AND INCM SEC ETF | 2013-03 | PURCHASE | 2018-08 | 19,024 | 20,447 | -1,423 | ||||
| SPDR SERIES TRUST BLOOMBERG SRT TR E | PURCHASE | 52,676 | 56,072 | -3,396 | ||||||
| VANGUARD ENERGY ETF | PURCHASE | 2018-08 | 14,684 | 15,180 | -496 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI EMERGING MARKETS | 42,870 | 43,897 |
| ISHARE MSCI EAFE ETF | 67,364 | 64,305 |
| ISHARES US PREFERRED STOCK | ||
| VANGUARD ENERGY INDEX | ||
| VANGUARD INTER TERM CORP BOND | 64,263 | 60,985 |
| VANGUARD REIT ETF INDEX | 17,511 | 19,463 |
| VANGUARD US MID CAP INDEX | 25,842 | 35,374 |
| VANGUARD US LARGE CAP INDEX | 36,468 | 57,315 |
| DFA INTL SML PTFL | 17,964 | 15,827 |
| DFA INTL REAL ESTATE | ||
| BERKSHIRE HATHAWAY B | 12,905 | 25,523 |
| ISHARES CORE US AGGREGATE BOND | 57,795 | 56,866 |
| SPDR SHORT TERM HIGH YIELD BOND | ||
| DFA US MICRO CAP FUND | 17,458 | 16,187 |
| DFA EMERGING MARKETS SMALL CAP PTF | 16,731 | 14,700 |
| DFA US SMALL CAP VALUE PORT | 12,067 | 9,299 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 36,008 | 36,008 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES/CHARGES | 4 | 4 | ||
| DUES & SUBSCRIPTIONS | 86 | 86 | ||
| MISCELLANEOUS | 70 | 70 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 2,668 | 2,497 |
| DUE TO B. PAISLEY | 5,827 | 4,629 |
| TD AMERITRADE MARGIN LOAN | 135,547 | 204,834 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 5,513 | 2,756 | 2,755 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID (TD AMERITRAD | 316 | 316 | ||
| STATE OF MI ANNUAL FILING | 20 | 20 |