| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORRIS - MORRIS | 550 | 0 | 0 | 0 |
| Lender's Name | Lender's Address | Amount Borrowed | Use of Borrowed Funds | Election Statement |
|---|---|---|---|---|
| NONE |
|
24,979 | NONE | SEE FORM 8253 ATTACHED - REPRESENTS DIFFERENCE IN VALUE OF LAND CONTRIBUTED |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MOUNT BAKER HIGHWAY LAND | 1990-01-01 | 76,500 | 0 | NDA | 0 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2001-12-01 | 8,605 | 8,605 | SL | 7 | 0 | 0 | 0 | |
| COMMERCE BUILDING | 2002-08-01 | 992,904 | 385,067 | SL | 39 | 25,459 | 25,459 | 0 | |
| COMMERCE BUILDING | 2003-08-01 | 273,273 | 98,974 | SL | 39 | 7,007 | 7,007 | 0 | |
| COMMERCE BUILDING | 2004-09-01 | 18,496 | 6,244 | SL | 39 | 474 | 474 | 0 | |
| COMMERCE BUILDING IMPROVEMENT | 2012-08-03 | 10,091 | 7,691 | SL | 7 | 1,442 | 1,442 | 0 | |
| COMMERCE BUILDING IMPROVEMENT | 2006-07-01 | 24,447 | 8,334 | SL | 7 | 0 | 0 | 0 | |
| COMMERCE BUILDING IMPROVEMENT | 2011-12-14 | 4,900 | 4,200 | SL | 7 | 700 | 700 | 0 | |
| OFFICE EQUIPMENT | 2003-06-01 | 5,718 | 5,718 | SL | 7 | 0 | 0 | 0 | |
| AITKIN TOWNHOUSES | 1998-10-01 | 1,126,518 | 786,282 | SL | 27.5 | 40,964 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK AMERICAN BANCORPORATION | 82,241 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AITKIN TOWN HOUSES | 1,194,875 | 827,247 | 367,628 | 1,022,600 |
| COMMERCE BUILDING | 1,518,237 | 542,229 | 976,008 | 741,400 |
| MT BAKER LAND WASHINGTON | 76,500 | 0 | 76,500 | 67,313 |
| OFFICE EQUIPMENT | 14,323 | 14,323 | 0 | 500 |
| MINERAL RIGHTS | 104,364 | 0 | 104,364 | 53,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HABERKORN LAW OFFICE | 80 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | SECURITY STATE BANK |
| Lender's Title | 910630 |
| Relationship to Insider | NONE |
| Original Amount of Loan | 0 |
| Balance Due | 198,737 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | 4663 PER MONTH |
| Interest Rate | 5.00 |
| Security Provided by Borrower | AITKIN TOWN HOU |
| Purpose of Loan | BUILD TOWNHOUSES |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | SECURITY STATE BANK |
| Lender's Title | 9269 |
| Relationship to Insider | NONE |
| Original Amount of Loan | 0 |
| Balance Due | 392,466 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | 6695 PER MONTH |
| Interest Rate | 5.00 |
| Security Provided by Borrower | COMMERCE BUILDI |
| Purpose of Loan | BUILD COMMERCE BUILDING |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 3 |
|---|---|
| Lender's Name | GREATER MINNESOTA HOUSING |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 297,062 |
| Balance Due | 267,092 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | DUE 2018 |
| Interest Rate | 0 |
| Security Provided by Borrower | AITKIN TOWN HOU |
| Purpose of Loan | BUILD TOWNHOUSES |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 678 | 0 | 0 | 0 |
| OFFICE SUPPLIES POSTAGE | 987 | 987 | 0 | 0 |
| INTERNET TELEPHONE | 2,908 | 669 | 0 | 0 |
| LICENSES | 140 | 140 | 0 | 0 |
| INSURANCE | 12,900 | 2,129 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 23,765 | 13,492 | 0 | 0 |
| LAWN CARE SNOW REMOVAL | 11,403 | 0 | 0 | 0 |
| UTILITIES | 11,778 | 11,778 | 0 | 0 |
| MISCELLANEOUS | 20 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANANCE INCOME | 200 | 0 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| JT DAGEN INC | NONE | 42,500 | 39,846 | 2017-05 | 2020-05 | 35076 PER MONTH | 525 % | FIFTH STREET HOUSE | TO PURCHASE HOUSE | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 45,613 | 27,491 | 0 | 0 |
| PAYROLL TAXES | 1,496 | 150 | 0 | 0 |