| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,210 | 6,105 | 1,221 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE GLBL MACR ABS RETURN ADV I (EGRIX) | 26,368 | 26,368 |
| INTER-TERM INVEST GR ADM (VFIDX) | 372,600 | 372,600 |
| PIMCO COMMODITY REAL RET STRAT INSTL (PCRIX) | 58,674 | 58,674 |
| SHORT-TERM INVEST-GR ADM (VFSUX) | 201,222 | 201,222 |
| STRATEGIC ADVISERS SHORT DURATION FUND (FAUDX) | 171,170 | 171,170 |
| STRATEGIC ADVISORS CORE INCOME (FPCIX) | 1,512,925 | 1,512,925 |
| STRATEGIC ADVISORS INCOME OPP (FPIOX) | 65,664 | 65,664 |
| TOTAL BOND MKT INDEX ADM (VBTLX) | 616,664 | 616,664 |
| TOTAL INTL BOND IXADMIRAL (VTABX) | 546,015 | 546,015 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR MANAGED FUTURES STRATEGY N (AQMNX) | 67,726 | 67,726 |
| AQR MULTI-STRATEGY ALTERNATIVE N (ASANX) | 19,786 | 19,786 |
| FIDELITY SAI EMERGING MARKETS INDEX (FERGX) | 66,534 | 66,534 |
| FIDELITY SAI INTL INDEX (FIONX) | 85,455 | 85,455 |
| FIDELITY SAI US LARGE CAP INDEX (FLCPX) | 88,913 | 88,913 |
| STRATEGIC ADVISORS CORE FUND (FCSAX) | 918,432 | 918,432 |
| STRATEGIC ADVISORS EMERGING MARKETS (FSAMX) | 180,796 | 180,796 |
| STRATEGIC ADVISORS GROWTH FUND (FSGFX) | 408,686 | 408,686 |
| STRATEGIC ADVISORS INTERNATIONAL (FILFX) | 609,395 | 609,395 |
| STRATEGIC ADVISORS SMALL-MID CAP (FSCFX) | 302,326 | 302,326 |
| STRATEGIC ADVISORS VALUE FUND (FVSAX) | 408,935 | 408,935 |
| TOTAL INTL STOCK IX ADMIRAL (VTIAX) | 1,593,211 | 1,593,211 |
| TOTAL STOCK MKT IDX ADM (VTSAX) | 2,423,261 | 2,423,261 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,258 | 629 | 126 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 1,518,131 |
| WASH SALES OF INVESTMENTS | 4,206 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 852 | 596 | 256 | |
| INSURANCE | 2,870 | 2,009 | 861 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EMPLOYEE BENEFITS | 30,119 | 27,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 47,677 | 47,677 | 0 | |
| CONTRACT SERVICE FEES | 42,813 | 42,813 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,189 | 6,189 | 0 | |
| EXCISE TAX ON INVESTMENT INCOME | 14,671 | 0 | 0 |