| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,990 | 1,495 | 1,495 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RETURN BOND FUND | AT COST | 169,090 | 160,696 |
| OPPENHEIMER SENIOR FLOATING RATE FUND | AT COST | 110,366 | 105,099 |
| PIMCO LOW DURATION FUND INTITUTIONAL | AT COST | 52,252 | 51,483 |
| TCW EMERGING MARKETS | AT COST | 53,093 | 50,742 |
| TEMPLETON GLOBAL BOND FUND ADVISOR | AT COST | 112,902 | 105,868 |
| ISHARES INC MSCI FRONTIER 100 ETF | AT COST | 42,407 | 36,061 |
| ISHARES TR INTL SELECT DIVID EFT | AT COST | 118,494 | 100,686 |
| ISHARES TR S&P US PFD STK INDEX FD | AT COST | 158,008 | 137,639 |
| VANGUARD FTSE DEVELOPED MARKETS | AT COST | 152,263 | 148,363 |
| VANGUARD HIGH DIVIDEND YIELD INDEX FUNDS | AT COST | 355,971 | 399,621 |
| VANGUARD INTL EQUITY INDEX FDS FTSE | AT COST | 120,674 | 116,167 |
| VANGUARD INDEX FDS S&P 500 EFT SHS NEW | AT COST | 242,786 | 293,008 |
| VANGUARD INDEX FDS VANGUARD REIT ETF | AT COST | 211,302 | 198,804 |
| VANGUARD INDEX FDS VANGUARD SMALL-CAP | AT COST | 170,143 | 190,858 |
| VANGUARD SECS FD INC HIGH YIELD | AT COST | 153,266 | 153,506 |
| LORD ABBETT SHORT DURATION INCOME FUND CLASS I | AT COST | 113,270 | 106,653 |
| PIMCO INVESTMENT GRADE BOND FUND INST | AT COST | 131,211 | 129,659 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS DECLARED NOT PAID | 2,593 | 2,908 | 2,908 |
| Description | Amount |
|---|---|
| BROKER ADJUSTMENTS TO COST BASIS OF SECURITIES | 3,046 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 17,362 | 17,362 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,527 | 1,527 | 0 | |
| FEDERAL EXCISE TAX | 844 | 0 | 0 | |
| STATE OF MN FILING FEE | 25 | 0 | 25 |