| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 43,845 | 21,923 | 0 | 21,922 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE JET | 2003-02-01 | 532 | 532 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND | 2004-04-26 | 119,000 | L | 0 % | 0 | 0 | 0 | ||
| FURNITURE | 2005-01-20 | 35,964 | 35,964 | SL | 7.000000000000 | 0 | 0 | 0 | |
| APPLIANCES | 2005-02-28 | 1,927 | 1,927 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING | 2005-04-01 | 859,045 | 280,842 | SL | 39.000000000000 | 22,027 | 0 | 22,027 | |
| MICROEDGE GIFTS PLUS | 2010-03-26 | 5,380 | 5,380 | SL | 3.000000000000 | 0 | 0 | 0 | |
| ROOF | 2011-10-11 | 27,943 | 11,643 | SL | 39.000000000000 | 1,863 | 0 | 1,863 | |
| PHONE SYSTEM | 2013-08-25 | 7,566 | 6,683 | SL | 5.000000000000 | 883 | 0 | 883 | |
| GIFTS ACCESS SOFTWARE | 2013-10-07 | 9,727 | 8,268 | SL | 5.000000000000 | 1,459 | 0 | 1,459 | |
| 2017 MACH, FURN & EQUIP ADDITIONS | 2017-01-01 | 6,153 | 103 | 200DB | 5.000000000000 | 1,230 | 0 | 1,230 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB - FUNDING ACCOUNTING | 23,402,828 | 23,402,828 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE JET | 532 | 532 | 0 | |
| LAND | 119,000 | 0 | 119,000 | |
| FURNITURE | 35,964 | 35,964 | 0 | |
| APPLIANCES | 1,927 | 1,927 | 0 | |
| BUILDING | 859,045 | 302,869 | 556,176 | |
| MICROEDGE GIFTS PLUS | 5,380 | 5,380 | 0 | |
| WEBSITE OVERHAUL | 9,798 | 9,798 | 0 | |
| ROOF | 27,943 | 13,506 | 14,437 | |
| PHONE SYSTEM | 7,566 | 7,566 | 0 | |
| GIFTS ACCESS SOFTWARE | 9,727 | 9,727 | 0 | |
| 2017 MACH, FURN & EQUIP ADDITIONS | 6,153 | 1,333 | 4,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 325 | 163 | 0 | 162 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 3,183,520 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 793 | 0 | 0 | 793 |
| BANK CHARGES | 124 | 0 | 0 | 124 |
| DUES & SUBSCRIPTIONS | 18,821 | 1,882 | 0 | 16,939 |
| EQUIPMENT & SOFTWARE | 7,131 | 1,783 | 0 | 5,348 |
| EQUIPMENT MAINT/RENTAL | 6,929 | 1,386 | 0 | 5,543 |
| INSURANCE | 65,469 | 16,367 | 0 | 49,102 |
| INVESTMENT EXPENSE | 41,989 | 41,989 | 0 | 0 |
| MEALS | 24,156 | 2,416 | 0 | 21,740 |
| OFFICE EXPENSE | 10,783 | 2,696 | 0 | 8,087 |
| POSTAGE & DELIVERY | 325 | 82 | 0 | 243 |
| SECURITY | 532 | 133 | 0 | 399 |
| TELEPHONE | 6,831 | 1,366 | 0 | 5,465 |
| WEBSITE | 4,608 | 0 | 0 | 4,608 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES & BENEFITS | 45,077 | 53,934 |
| FSA - EMPLOYEE FUNDS | 504 | 584 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 96,300 | 0 | 0 | 96,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 8,080 | 0 | 0 | 0 |
| PAYROLL TAXES | 34,540 | 8,635 | 0 | 25,905 |