| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 30,434 | 30,434 | 30,434 | |
| Buildings | 180,627 | 180,627 | 180,627 | |
| Land | 325,000 | 325,000 | 325,000 | |
| Miscellaneous | 110,029 | 110,029 | 110,029 |
| Description | Amount |
|---|---|
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & promotion | 4,953 | |||
| Automotive expense | 11,823 | |||
| Bad debts | 3,040 | |||
| Costumes | 2,311 | |||
| Due & subscriptions | 7,326 | |||
| Equipment - sound | 397 | |||
| Facilities expense | 29,283 | |||
| Independent contractors | 140,276 | |||
| Insurance | 15,427 | |||
| Merchant fees - credit cards | 23,329 | |||
| Miscellaneous expenses | 29,205 | |||
| Post & shipping | 12,388 | |||
| Property taxes | 684 | |||
| Props | 745 | |||
| Rental - sets | 2,790 | |||
| Repairs & maintenance | 11,147 | |||
| Royalties | 11,197 | |||
| Supplies | 8,495 | |||
| Telephone | 2,852 | |||
| Union dues & other | 2,797 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other income | 15,365 | ||
| Parking fees | 5,917 | ||
| Ticket sales | 225,575 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued compensation | 6,415 | 11,740 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 11,269 | 0 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Cafe | 12,224 | 21,811 | -9,587 |