| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting - Audit | 12,975 | 10,380 | 0 | 2,595 |
| Accounting - Bookkeeping | 11,555 | 4,044 | 0 | 7,511 |
| Accounting - Bookkeeping & Tax | 53,592 | 48,233 | 0 | 5,359 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RICE BUILDING | 1994-01-01 | 1,248,080 | 983,607 | SL | 3.18 % | 39,627 | |||
| RICE BLDG IMPROVEMENTS | 1998-01-09 | 42,211 | 26,130 | SL | 3.18 % | 1,340 | |||
| ALARM SYSTEM | 2010-01-01 | 2,716 | 2,039 | SL | 10.00 % | 272 | |||
| FLUORESCENT LIGHTING FIXT | 2011-01-01 | 11,225 | 6,738 | SL | 10.00 % | 1,123 | |||
| HOTWATER HEATER | 2011-01-01 | 1,908 | 1,652 | SL | 13.33 % | 254 | |||
| TRANE XR13 AIR CONDITIONE | 2012-01-01 | 8,428 | 4,636 | SL | 10.00 % | 843 | |||
| 8236 FAIRVIEW BUILDING | 1997-01-01 | 217,260 | 141,396 | SL | 3.18 % | 6,898 | 6,898 | ||
| 8236 FAIRVIEW BUILDING | 1998-01-01 | 6,435 | 3,981 | SL | 3.18 % | 204 | 204 | ||
| 8236 FAIRVIEW BLDG IMPROV | 2000-01-01 | 11,295 | 7,395 | SL | 3.64 % | 411 | 411 | ||
| 8236 FAIRVIEW BLDG IMPROV | 2002-01-01 | 1,248 | 701 | SL | 3.64 % | 45 | 45 | ||
| BOILER | 2011-01-01 | 7,285 | 6,312 | SL | 13.33 % | 971 | 971 | ||
| HOT WATER HEATER | 2012-06-26 | 567 | 418 | SL | 13.33 % | 76 | 76 | ||
| REFRIGERATOR | 2012-06-27 | 728 | 534 | SL | 13.33 % | 97 | 97 | ||
| 8446 FAIRVIEW BUILDING | 1999-01-01 | 173,590 | 116,778 | SL | 3.64 % | 6,313 | 6,313 | ||
| 8446 FAIRVIEW BUILDING | 2001-01-01 | 690 | 414 | SL | 3.64 % | 25 | 25 | ||
| 8446 FAIRVIEW - NEW ROOF | 2003-01-01 | 3,527 | 1,859 | SL | 3.64 % | 128 | 128 | ||
| 8447 FAIRVIEW NEW SIDING | 2012-05-01 | 4,329 | 864 | SL | 3.64 % | 157 | 157 | ||
| 8468 FAIRVIEW BUILDING | 1991-01-01 | 90,000 | 74,521 | SL | 3.03 % | 2,727 | 2,727 | ||
| 8468 PUMP CHECK VALVE | 2004-01-01 | 1,345 | 661 | SL | 3.64 % | 49 | 49 | ||
| 8468 PRESSURE TANK/PIPING | 2010-01-01 | 2,400 | 653 | SL | 3.64 % | 87 | 87 | ||
| 8468 NEW SIDING | 2011-01-01 | 4,672 | 1,104 | SL | 3.64 % | 170 | 170 | ||
| 8468 NEW ROOF | 2011-01-01 | 7,091 | 1,677 | SL | 3.64 % | 258 | 258 | ||
| 8468 NEW SIDING/SOFFIT/FA | 2012-08-21 | 4,914 | 984 | SL | 3.64 % | 179 | 179 | ||
| WOODFORD FARM BUILDING | 2005-01-01 | 275,714 | 123,101 | SL | 3.64 % | 10,028 | 10,028 | ||
| Apilaire Humidifier | 2013-12-31 | 1,909 | 1,719 | SL | 10.00 % | 190 | |||
| 8236 Fairview - carpet | 2013-01-01 | 1,709 | 1,026 | SL | 13.33 % | 228 | 228 | ||
| 8468 Fairview - carpet | 2013-05-28 | 2,173 | 1,305 | SL | 13.33 % | 290 | 290 | ||
| Woodford - A/C | 2013-08-06 | 2,545 | 1,147 | SL | 10.00 % | 255 | 255 | ||
| Chairs | 2014-07-12 | 837 | 585 | SL | 20.00 % | 167 | |||
| Security Camera | 2014-07-02 | 3,199 | 2,240 | SL | 20.00 % | 640 | |||
| Computer | 2014-05-08 | 3,394 | 2,376 | SL | 20.00 % | 679 | |||
| MOnitors | 2014-06-03 | 457 | 319 | SL | 20.00 % | 91 | |||
| Woodford - Generator | 2014-04-01 | 2,675 | 938 | SL | 10.00 % | 268 | 268 | ||
| Refrigerator | 2015-06-30 | 1,343 | 672 | SL | 20.00 % | 269 | |||
| Vinyl Flooring | 2016-11-08 | 6,166 | 1,233 | SL | 13.33 % | 822 | 822 | ||
| 8446 Fairview - Flooring | 2017-06-13 | 4,970 | 331 | SL | 7.5000 | 663 | 663 | ||
| 8446 Fairview - Impr | 2017-09-05 | 17,867 | 190 | SL | 27.5000 | 650 | 650 | ||
| Toshiba Copier | 2018-12-04 | 3,600 | SL | 5.0000 | 60 | ||||
| HP Z4 G4 Workstation | 2018-02-13 | 4,462 | SL | 5.0000 | 818 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Allianzgi Convertible C #050304 | ||
| Eaton Vance LMT Duration D #050304 | 25,000 | 25,000 |
| Manhattan Redeemable Notes #050304 | 75,000 | 86,398 |
| MS Trigger Jump Note #050304 | 1,000,000 | 824,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Morgan Stanley #050312 - Advisor | 32,415,705 | 31,528,627 |
| Morgan Stanley #050313 - Santa Barbara | 11,021,343 | 13,517,518 |
| Morgan Stanley #050318 - Hedged | 8,112,373 | 9,809,326 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 7,202,667 | 7,202,667 | 8,669,569 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Oil and Gas Properties | AT COST | 5,332,541 | 1,063,308 |
| Nuveen High Income December #050304 | AT COST | ||
| Nuveen High INcome 2023 #050304 | AT COST | 1,000,000 | 1,085,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 52,552 | 44,230 | 8,322 | 8,322 |
| Machinery and Equipment | 57,901 | 48,119 | 9,782 | 9,782 |
| Buildings | 2,099,651 | 1,557,474 | 542,177 | 542,177 |
| Improvements | 44,710 | 20,635 | 24,075 | 24,075 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Debenture Bonds | 250,000 | ||
| Debenture Bonds - Spinalcyte, LLC | 250,000 | ||
| Net Deposit of Excise Tax | 80,435 | 80,202 | 80,202 |
| Partnership interest - Westminster VII | 67,187 | 51,633 | 51,633 |
| Partnership interest- Westminster VI | 23,998 | -37,455 | -37,455 |
| Prepaid Expense - Line 13K - WVI | 2,072 | 2,072 | |
| Prepaid Expense - Line 13K - WVII | 3,009 | 3,009 |
| Description | Amount |
|---|---|
| Book Tax Difference - Cost Basis Adjustment | 327,270 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues and Subscriptions | 6,929 | 3,465 | 3,465 | |
| General Insurance | 10,259 | 2,565 | 7,694 | |
| Office Expense and Postage | 12,222 | 4,277 | 7,944 | |
| Rental Expenses | 75,134 | 75,134 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Morgan Stanley #050312 | 31,074 | 31,074 | 31,074 |
| Net Oil Royalties | 1,359,620 | 1,359,620 | 1,359,620 |
| Westminster Fund VI Loss | -15,984 | -15,984 | -15,984 |
| Westminster Fund VII Loss | -4,983 | -4,983 | -4,983 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 299,870 | 299,870 | 0 | 0 |
| Investment Advisory Fees | 48,522 | 48,522 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2017 Taxes - US TREASURY - FORM 990PF | 50,233 | 50,233 | ||
| Foreign Taxes Paid | 7,060 | 7,060 |