| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 6,000 | 4,200 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LOOMIS SAYLES BOND FUND | 30,117 | 28,469 |
| ISHARES TIPS BOND ETF (TIP) | 87,676 | 87,498 |
| GUGGENHEIM MACRO OPPTY | 32,744 | 31,922 |
| WILLIAM BLAIR BD (WBBNX) | 40,953 | 38,393 |
| AQR MANAGED FUTURES (QMHNX) | 20,631 | 16,076 |
| ASG MANAGED FUTURES (AMFAX) | 18,903 | 16,264 |
| PIMCO TRENDS MGD FUTURES (PQTDX) | 13,206 | 13,200 |
| ISHARES 20+ YEAR TREASURY (TLT) | 25,091 | 23,451 |
| ISHARES TR JP MOR EM MK (EMB) | 20,784 | 19,431 |
| VANGUARD SCOTTSDALE FDS (VCIT) | 90,187 | 85,263 |
| ISHARES TR IBOXX HI YD (HYG) | 22,753 | 21,654 |
| PIMCO ETF TR ENHANCED SHORT (MINT) | 58,649 | 58,349 |
| GOLDMAN SACHS TRSRYACCS (GBIL) | 467,105 | 467,252 |
| VANGUARD SECTOR INDEX FDS CONSUMER DISCRETIONARY VIPERS (VCR) | 19,263 | 17,912 |
| ISHARES CORE US AGGREGATE BOND (AGG) | 91,246 | 91,368 |
| ISHARES TRUST 1-3 YEAR TREASURY BOND (SHY) | 74,872 | 75,342 |
| ISHARES CORE 1-5 YEAR USD BOND (ISTB) | 107,105 | 106,362 |
| VANGUARD SCOTTSDALE FDS SHORT TERM TREAS (VGSH) | 92,022 | 92,465 |
| ISHARES CORE HIGH DIVIDEND ETF (HDV) | 84,469 | 78,305 |
| ISHARES EDGE MSCI MIN VOL USA ETF (USMV) | 100,676 | 96,206 |
| NAVIGATOR TACTICAL FIX INCM (NTBIX) | 785,045 | 767,354 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR DIVERSIFIED | 10,889 | 9,586 |
| DOUBLELINE TOTAL RETURN (DLTNX) | 73,774 | 70,833 |
| FMI LARGE CAP FUND | 26,038 | 28,626 |
| JP MORGAN STRATEGIC INCOME | 25,626 | 25,479 |
| SELECTED AMERICAN SHARES | 27,672 | 25,130 |
| TOUCHSTONE SANDS CAPITAL | 16,646 | 19,184 |
| INVESCO QQQ TR UNIT SER 1 (QQQ) | 28,132 | 50,596 |
| VANGUARD INTL EQUITY INDEX (VWO) | 31,189 | 37,529 |
| VANGUARD INDEX FDS VANGUARD TOTAL (VTI) | 45,988 | 81,428 |
| VANGUARD SPECIALIZED FUNDS DIV APP ETF (VIG) | 44,758 | 64,157 |
| LAZARD INTL STRATEGIC | 34,560 | 38,070 |
| ISHARES TR RUSSELL 2000 ETF (IWM) | 12,346 | 20,353 |
| POWERSHARES EXCH TRADED FD TST II S&P (SPLV) | 23,389 | 42,125 |
| SPDR S&P 500 ETF TRUST UNIT SER 1 S&P (SPY) | 48,813 | 64,979 |
| VANGUARD FTSE DEVELOPED MARKET (VEA) | 117,034 | 115,789 |
| BARON EMRG MKTS FD | 26,616 | 29,250 |
| PARAMETRIC EMRG MKTS | 30,444 | 32,125 |
| ARBITRAGE EVENT DRIVEN | 10,232 | 9,604 |
| ARTISAN VALUE FUND INV | 22,831 | 18,769 |
| BRANDES EMERGING MARKETS | 30,366 | 29,148 |
| HARBOR CAP APPRECIATION | 17,692 | 17,466 |
| OAKMARK GLOBAL SELECT | 43,012 | 38,006 |
| BERKSHIRE HATHAWAY B NEW (BRKB) | 41,141 | 59,008 |
| DANONE SPON ADR (DANOY) | 54,865 | 54,466 |
| FAIRFAX FINANCIAL HLDGSF (FRFHF) | 73,112 | 61,653 |
| JOHNSON & JOHNSON (JNJ) | 63,947 | 81,302 |
| JP MORGAN CHASE & CO (JPM) | 40,876 | 56,620 |
| MICROSOFT CORP (MSFT) | 27,068 | 65,005 |
| RESOLUTE FOREST PRODUCTS (RFP) | 30,114 | 13,830 |
| SPX CORP (SPXC) | 20,946 | 57,421 |
| VODAFONE GROUP NEW (VOD) | 113,285 | 80,243 |
| SPX FLOW INC (FLOW) | 36,114 | 32,489 |
| DREYFUS SMALL CAP STOCK (DISSX) | 23,628 | 22,067 |
| GENERAL MOTORS CO (GM) | 51,121 | 52,617 |
| LIBERTY GLOBAL INC (LILAK) | 5,389 | 2,215 |
| LIBERTY GLOBAL INC (LBTYK) | 95,936 | 69,743 |
| ISHARES EDGE MSCI MIN (EFAV) | 23,668 | 24,198 |
| CENTURYLINK INC (CTL) | 54,327 | 46,632 |
| SELECT SECTOR SPDR TR HEALTH CARE (XLV) | 18,802 | 18,167 |
| ISHARES US ETF TRUST COMMODITIES SELECT (COMT) | 41,986 | 36,497 |
| SECTOR SPDR TR SHS BEN INT CONSUMER (XLP) | 18,892 | 17,316 |
| DREYFUS FLOATING RATE (DFLAX) | 16,617 | 15,809 |
| T ROWE PRICE FLOATING RATE | 16,508 | 15,855 |
| AMG MANAGERS PICTET INTL | 48,356 | 37,821 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES GOLD TRUST ISHARES (IAU) | AT COST | 16,475 | 17,181 |
| ENDOSTIM | AT COST | 201,852 | 201,852 |
| Description | Amount |
|---|---|
| NET GAIN/LOSS ADJUSTMENT | 723 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 1,625 | 0 | 0 | |
| Other Expenses | 6,038 | 0 | 0 | |
| Membership Dues | 2,500 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisory fees | 73,380 | 73,380 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 4,262 | 0 | 0 |