| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHEVRON CORP 2.355% 12/5/22 | 40,218 | 39,416 |
| NATIONAL RUR UTIL 3.4% 7/15/19 | 50,000 | 50,034 |
| JP MORGAN CHASE 4.25% 10/15/20 | 48,839 | 51,007 |
| GE CAP 4% 2-15-19 | 50,000 | 49,961 |
| JP MORGAN CHASE 4.40% 7/22/20 | 49,501 | 51,013 |
| NATIONAL RUR UTIL 4% 11/15/20 | 42,000 | 41,894 |
| COLGATE-PALMOLIVE 2.3% 5/3/22 | 25,131 | 24,686 |
| BERKSHIRE HATH 4.25% 1/15/21 | 25,091 | 25,768 |
| BANK OF NY MELLON 4.15% 2/1/21 | 50,000 | 51,324 |
| WELLS FARGO MTN V-A 3% 8/2/20 | 25,000 | 23,668 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 32,784 | 30,060 |
| ABBOTT LABS | 22,807 | 72,980 |
| NEXTERA ENERGY INC | 2,708 | 8,949 |
| AUTOMATIC DATA PROCESSING | 4,574 | 17,480 |
| BRISTOL MYERS SQUIBB | 21,187 | 49,370 |
| CHEVRON CORP | 15,258 | 48,726 |
| COCA COLA CO | 10,713 | 36,098 |
| DOMINION RESOURCES | ||
| DOW DUPONT | 5,262 | 13,453 |
| EXXON MOBIL CORP | 21,039 | 36,640 |
| GENERAL ELECTRIC CO | ||
| METLIFE INC | ||
| QUALCOMM INC | ||
| INTEL CORP | 30,731 | 82,460 |
| INTL BUSINESS MACHINES | ||
| JPMORGAN CHASE & CO | 29,205 | 77,625 |
| JOHNSON & JOHNSON | 21,901 | 56,559 |
| MICROSOFT CORP | 31,785 | 104,430 |
| PEPSICO INC | 17,352 | 33,801 |
| PFIZER INC | 20,597 | 63,675 |
| PROCTER & GAMBLE CO | 9,097 | 19,294 |
| TARGET CORP | 2,439 | 18,250 |
| US BANCORP NEW | 6,234 | 25,580 |
| UNITED TECHNOLOGIES CORP | 23,113 | 59,035 |
| VERIZON COMMUNICATIONS | 33,451 | 35,789 |
| MICROCHIP TECH INC | 29,855 | 60,278 |
| GENERAL MILLS INC | 18,550 | 17,776 |
| NOVARTIS AG SPONS ADR | 35,437 | 52,512 |
| SCHLUMBERGER LTD | 19,480 | 28,737 |
| APPLE INC | 24,206 | 66,576 |
| MCDONALDS CORP | 23,665 | 53,634 |
| PRUDENTIAL FINL INC | ||
| ORACLE CORP | 23,480 | 37,673 |
| DISNEY WALT CO NEW | 23,927 | 33,456 |
| COMCAST CORP CL A | 19,954 | 26,550 |
| LOWES COS INC | 11,677 | 24,040 |
| MERCK & CO INC | 35,043 | 44,658 |
| HONEYWELL INTL INC | 58,150 | 71,815 |
| STATE STREET CORP | 43,964 | 49,630 |
| CONSUMER DISCRETIONARY/SELECT | 23,664 | 81,585 |
| KBW REGIONAL BANKING ETF | ||
| MATERIALS SELECT SPDR FUND | 16,655 | 40,013 |
| TJX COS INC | 23,228 | 32,325 |
| UTILITIES SELECT SECTOR SPDR | 13,830 | 16,428 |
| VANGUARD REIT ETF | 46,804 | 58,387 |
| ALPHABET INC CL A | 84,468 | 84,442 |
| GENERAL DYNAMICS CORP | 79,826 | 64,189 |
| INTERCONTINENTAL EXCHANGE | 66,540 | 76,760 |
| SPDR S&P REGIONAL BANKING | 9,781 | 26,480 |
| WELLS FARGO & CO | 6,765 | 12,228 |
| ABBVIE INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S & P DIVIDEND ETF | AT COST | 73,176 | 124,430 |
| DODGE & COX INCOME FUND | AT COST | 61,859 | 60,217 |
| ISHARES MSCI EMERG MKT ETF | AT COST | 34,383 | 38,790 |
| ISHARE MSCI EAFE ETF | AT COST | 93,535 | 92,453 |
| ISHARES S&P PREF STK ETF | AT COST | 39,178 | 36,160 |
| VANGUARD FTSE EMERG MKTS ETF | AT COST | 53,075 | 52,225 |
| VANGUARD INTER-TERM BOND ETF | AT COST | 74,630 | 70,210 |
| VANGUARD INTER-TERM CORP BD ET | AT COST | 100,746 | 96,827 |
| LOOMIS SAYLES BD FD | AT COST | 71,000 | 60,506 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 25,000 | 24,570 |
| DFA INTERNATIONAL SMALL COMPAN | AT COST | 81,000 | 71,080 |
| DODGE & COX INTERNATIONAL STOC | AT COST | 390,301 | 375,684 |
| LAZARD EMERGING MARKETS PORTFO | AT COST | 137,000 | 137,474 |
| MIDCAP SPDR TRUST SERIES 1 | AT COST | 114,421 | 113,489 |
| VANGUARD S/T INFLATION PROT-AD | AT COST | 30,000 | 29,681 |
| VANGUARD TOTAL BOND MARKET IND | AT COST | 62,668 | 61,400 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 30,000 | 28,501 |
| TEMPLETON GLOBAL BOND FUND | AT COST | 15,000 | 14,241 |
| ISHARES DJ US TELCOM SECTOR ET | AT COST | 35,941 | 29,442 |
| DIAMOND HILL SMALL-MID CAP FUN | AT COST | 79,000 | 74,314 |
| DFA US MICRO CAP PORT | AT COST | 15,000 | 13,677 |
| DFA US SMALL CAP VALUE PORT | AT COST | 40,000 | 36,076 |
| ISHARES RUSSELL 2000 ETF | AT COST | 42,139 | 40,246 |
| DFA EMERGING MKTS PORT | AT COST | 164,000 | 160,596 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 17,897 | 19,587 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GE MONEY BK CD 2.7% 6/18/18 | 50,000 | 0 | 0 |
| GOLDMAN SACHS 2.2% 2/15/19 | 50,000 | 50,000 | 50,000 |
| GE CAP INC CD 2.85% 10/7/21 | 50,823 | 50,823 | 49,949 |
| CIT BANK CD 2.7% 11/26/2021 | 40,000 | 40,000 | 39,768 |
| DISCOVER BANK CD 1.95% 2/4/202 | 50,000 | 50,000 | 49,700 |
| Description | Amount |
|---|---|
| VANGUARD REAL ESTATE ETF ROC ADJ | 474 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 488 | 488 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,796 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,536 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,663 | 2,663 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 152 | 152 | 0 |