| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK FIRST NATIONAL CORP | 22,622 | 754,920 |
| SPDR PORTFOLIO INTERMEDIATE TE | ||
| ISHARES FLOATING RATE BOND ETF | ||
| ISHARES BARCLAYS 20+ YR TR BD | 20,183 | 20,657 |
| INVESCO FTSE RAFI US 1000 | 84,827 | 97,507 |
| PROSHARES LARGE CAP CORE PLUS | 73,628 | 74,866 |
| SPDR BLACKSTONE/GSO SENIOR LOA | ||
| INVESCO S&P 500 LOW VOL ETF | 155,100 | 164,208 |
| ISHARES JP MORGAN EM LOCAL CUR | ||
| SPDR BLOOMBERG BARCLAYS INT TE | ||
| INVESCO FTSE RAFI US 1500 | 48,592 | 53,989 |
| INVESCO S&P 500 QUALITY PORT E | 191,980 | 203,708 |
| VANGUARD FTSE DEV MKTS ETF | ||
| VANGUARD INT'L EMERGING MKTS E | 93,400 | 95,822 |
| POWERSHARES FUNDALMENTAL HIGH | ||
| VANECK VECTORS JP MORGAN EM LO | 33,040 | 32,670 |
| INVESCO BULLETSHARES 2019 CORP | 250,467 | 250,719 |
| INVESCO EMERGING MKTS SOVEREIG | 33,391 | 33,157 |
| ISHARES BARCLAYS 1-3 YR TR BD | 43,673 | 43,901 |
| ISHARES CORE MSCI INTL DEV MKT | 79,911 | 75,229 |
| ISHARES CORE 1-5 YR USD BOND E | 227,060 | 228,129 |
| JP MORGAN ULTRASHORT INCOME ET | 43,694 | 43,613 |
| VANGUARD INTER TERM CORP BD ET | 44,315 | 43,916 |
| VANGUARD INTEREMEDIATE TERM GO | 71,425 | 72,673 |
| VANGUARD S&P 500 ETF | 220,424 | 206,829 |
| XTRACKERS USD HI YLD CORP BD E | 16,512 | 15,675 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BASIS DUE TO WASH SALES | 92 |
| ADJUSTMENT TO BASIS RETURN CAP. ON SALE | 280 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 11 | 0 | 11 |
| Description | Amount |
|---|---|
| 2018 CREDIT FOR 2017 RETURNED CHECK | 1,750 |
| ROUNDING ADJUSTMENT | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 95 | 0 | 95 | |
| FEDERAL ESTIMATES - INCOME | 3,068 | 0 | 3,068 | |
| FOREIGN TAXES ON QUALIFIED FOR | 532 | 532 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 354 | 354 | 0 |