| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2001-06-15 | 15,000 | |||||||
| RESIDENTIAL HOUSE | 2001-06-15 | 68,000 | 41,199 | S/L | 27.5000 | 2,473 | 2,473 | 2,473 | |
| FLOORING | 2012-03-19 | 1,079 | 1,007 | 200DB | 7.0000 | 48 | 48 | 48 | |
| ROOF | 2018-12-17 | 3,700 | S/L | 27.5000 | 6 | 6 | 6 | ||
| STOVE | 2004-12-17 | 556 | 556 | 200DB | 7.0000 | ||||
| HOUSE-WEST POINT | 2004-10-19 | 60,000 | 28,817 | S/L | 27.5000 | 2,182 | 2,182 | 2,182 | |
| LAND | 2004-10-19 | 25,000 | |||||||
| FLOORING | 2012-03-19 | 3,337 | 3,113 | 200DB | 7.0000 | 149 | 149 | 149 | |
| AIR CONDITIONER | 2012-04-17 | 3,197 | 2,983 | 200DB | 7.0000 | 143 | 143 | 143 | |
| FLOORING | 2014-01-31 | 1,363 | 1,150 | 200DB | 7.0000 | 61 | 61 | 61 | |
| HOUSE - CAMBRIDGE | 2007-10-16 | 110,000 | 40,833 | S/L | 27.5000 | 4,000 | 4,000 | 4,000 | |
| LAND - CAMBRIDGE | 2007-10-16 | 25,000 | 27.5000 | ||||||
| FLOORING | 2014-02-17 | 5,179 | 4,370 | 200DB | 7.0000 | 231 | 231 | 231 | |
| AC | 2016-06-02 | 4,880 | 3,386 | 200DB | 7.0000 | 427 | 427 | 427 | |
| HOUSE | 2014-06-24 | 54,500 | 7,019 | S/L | 27.5000 | 1,982 | 1,982 | 1,982 | |
| LAND | 2014-06-24 | 18,000 | |||||||
| FLOORING | 2015-10-27 | 1,704 | 1,022 | 150DB | 15.0000 | 69 | 69 | 69 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUND OF AMERICA | 376,000 | 351,545 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL PROPERTIES | 317,494 | 147,225 | 170,269 | |
| 83,000 | 83,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOUSE-1211 TECH PLACE | ||||
| R&M | 1,498 | 1,498 | 1,498 | |
| RENTAL-1404 WEST POINT | ||||
| R&M | 855 | 855 | 855 | |
| RENTAL - 1708 CAMBRIDGE | ||||
| R&M | 1,565 | 1,565 | 1,565 | |
| RENTAL - 18 PALMWAY | ||||
| R&M | 1,395 | 1,395 | 1,395 | |
| EXPENSES | ||||
| INSURANCE | 525 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
MORTGAGE RECEIVABLE |
175,350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEPT OF STATE | 61 | |||
| FEDERAL TAX | 943 | |||
| CITY LICENSE | 74 |