| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHN P. TALIA, CPA TAX ACCOUNTING | 3,750 | 0 | ||
| PAYCHEX PAYROLL | 2,071 | 860 | ||
| MAIDA SMITH BOOKKEEPING | 731 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2006-10-01 | 1,921 | 1,921 | SL | 5.000000000000 | 0 | |||
| FURNITURE & EQUIPMENT | 2006-10-01 | 33,635 | 33,635 | SL | 7.000000000000 | 0 | |||
| LEASEHOLD IMPROVEMENTS | 2006-10-01 | 15,240 | 4,382 | SL | 39.000000000000 | 391 | |||
| FURNITURE AND FIXTURES | 2007-01-04 | 11,928 | 11,928 | 200DB | 7.000000000000 | 0 | |||
| FURNITURE AND FIXTURES | 2007-07-01 | 10,655 | 10,655 | 200DB | 7.000000000000 | 0 | |||
| COMPUTERS | 2010-12-15 | 5,337 | 5,337 | ALT | 5.000000000000 | 0 | |||
| COMPUTER RELATED | 2012-06-22 | 1,158 | 579 | 200DB | 5.000000000000 | 0 | |||
| HP COLOR PRINTER | 2016-12-13 | 3,999 | 1,200 | ALT | 5.000000000000 | 800 | |||
| 3 IMACS | 2016-01-13 | 8,044 | 2,413 | ALT | 5.000000000000 | 1,609 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GLOBAL PARTNERSHIPS-ELEOS SOCIAL VENTURE FD | 25,000 | 25,000 | |
| GLOBAL PARTNERSHIPS-SOCIAL INVESTMENT FD 5 | 1,000,000 | 1,000,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEE DEPRECIATION REPORT ATTACHED | 91,917 | 75,429 | 16,488 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SEE AMORTIZATION REPORT | 34,502 | 25,484 | 0 |
| SECURITY DEPOSIT | 1,080 | 1,080 | 1,080 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKS/SUBCRIPTIONS/REFERENCE | 2,215 | 0 | ||
| INSURANCE | 1,358 | 0 | ||
| POSTAGE AND DELIVERY | 11 | 0 | ||
| OFFICE EXPENSES | 2,406 | 0 | ||
| TELEPHONE/INTERNET | 8,115 | 0 | ||
| TRAINING AND EDUCATION | 220 | 0 | ||
| WORKERS COMP INSURANCE | 1,640 | 681 | ||
| MEMBERSHIPS | 24,336 | 24,336 | ||
| RECONCILING ADJUSTMENT | 1,237 | 0 | ||
| EVENTS/PROMO EXPENSE | 66,051 | 52,779 | ||
| BANK CHARGES | 290 | 0 | ||
| Amortization | 9,018 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER CURRENT LIABILITIES | 3,703 | 9,779 |
| CASH OVERDRAFT | 120,555 | 16,602 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMIL GARCIA IT SUPPORT | 2,350 | 0 | ||
| ANNA DE LA CRUZ CONSULTING | 107,038 | 107,038 | ||
| SUZANNE BIEGEL CONSULTING | 7,724 | 7,724 | ||
| DAVID LEHR CONSULTING | 9,375 | 9,375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRANCHISE TAX BOARD | 60 | 0 | ||
| DEPARTMENT OF JUSTICE | 25 | 0 | ||
| PAYROLL TAX | 13,038 | 5,251 |