| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 8,770 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 1980-01-01 | 398,975 | L | 0 | 0 | 0 | |||
| Building | 1980-01-01 | 1,140,501 | 1,140,501 | SL | 30.000000000000 | 0 | 0 | 0 | |
| Basement Improvements | 1985-12-02 | 118,250 | 118,250 | SL | 19.000000000000 | 0 | 0 | 0 | |
| Basement Improvements | 1986-06-30 | 36,100 | 36,100 | SL | 19.000000000000 | 0 | 0 | 0 | |
| Snow Blower | 1988-12-31 | 700 | 700 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Building Improvements | 1989-06-30 | 16,800 | 15,192 | SL | 31.500000000000 | 533 | 0 | 533 | |
| Parking Lot | 1990-09-01 | 7,200 | 7,200 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Shelving | 1990-12-01 | 2,763 | 2,763 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Various | 1980-01-01 | 119,629 | 119,629 | SL | 0 % | 0 | 0 | 0 | |
| Various | 1980-01-01 | 75,111 | 75,111 | SL | 0 % | 0 | 0 | 0 | |
| Furniture | 1991-05-01 | 575 | 575 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Building Improvements | 1993-11-30 | 9,152 | 9,152 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Telephones | 1995-03-31 | 1,300 | 1,300 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HVAC System (60,050 + 2000 disbursed 2014) | 2015-01-01 | 170,800 | 34,161 | SL | 15.000000000000 | 11,387 | 0 | 11,387 | |
| Water Infiltration Project | 2017-09-29 | 55,085 | 688 | SL | 20.000000000000 | 2,754 | 0 | 2,754 | |
| Water Infiltration Project | 2017-09-29 | 33,657 | 421 | SL | 20.000000000000 | 1,683 | 0 | 1,683 | |
| Building improvements | 2017-12-31 | 102,140 | SL | 31.000000000000 | 3,295 | 0 | 3,295 | ||
| Projector | 2017-12-31 | 2,699 | SL | 7.000000000000 | 386 | 0 | 386 | ||
| Building improvements | 2018-05-23 | 32,770 | SL | 39.000000000000 | 490 | 0 | 490 | ||
| Building improvements | 2018-11-21 | 11,679 | SL | 39.000000000000 | 25 | 0 | 25 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard STAR Fund | FMV | 5,445,145 | 5,445,145 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 398,975 | 0 | 398,975 | |
| Building | 1,140,501 | 1,140,501 | 0 | |
| Basement Improvements | 118,250 | 118,250 | 0 | |
| Basement Improvements | 36,100 | 36,100 | 0 | |
| Snow Blower | 700 | 700 | 0 | |
| Building Improvements | 16,800 | 15,725 | 1,075 | |
| Parking Lot | 7,200 | 7,200 | 0 | |
| Shelving | 2,763 | 2,763 | 0 | |
| Various | 119,629 | 119,629 | 0 | |
| Various | 75,111 | 75,111 | 0 | |
| Furniture | 575 | 575 | 0 | |
| Building Improvements | 9,152 | 9,152 | 0 | |
| Telephones | 1,300 | 1,300 | 0 | |
| HVAC System (60,050 + 2000 disbursed 2014) | 170,800 | 45,548 | 125,252 | |
| Water Infiltration Project | 55,085 | 3,442 | 51,643 | |
| Water Infiltration Project | 33,657 | 2,104 | 31,553 | |
| Building improvements | 102,140 | 3,295 | 98,845 | |
| Projector | 2,699 | 386 | 2,313 | |
| Building improvements | 32,770 | 490 | 32,280 | |
| Building improvements | 11,679 | 25 | 11,654 |
| Description | Amount |
|---|---|
| Unrealized loss on Securities | 687,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 13,330 | 0 | 0 | 13,330 |
| Telephone | 4,027 | 0 | 0 | 4,027 |
| Library Services | 60,945 | 0 | 0 | 60,945 |
| Bank Charges | 2,741 | 0 | 0 | 2,741 |
| Board Management & General Expenses | 2,596 | 0 | 0 | 2,596 |
| Annual Dinner Expenses (development) | 42,523 | 0 | 0 | 42,523 |
| Holiday Boutique Expense (development) | 13,918 | 0 | 0 | 13,918 |
| Cultivation expense (development) | 2,986 | 0 | 0 | 2,986 |
| Friends Fundraising - Book Sale Expenses | 3,298 | 0 | 0 | 3,298 |
| Friends Fundraising - Hospitality Expenses | 348 | 0 | 0 | 348 |
| Friends Fundraising - Program Expenses | 989 | 0 | 0 | 989 |
| Luncheon Expenses (development) | 10,912 | 0 | 0 | 9,675 |
| Friends Fundraising - gifts/donations | 560 | 0 | 0 | 560 |
| Computer lab project expenses | 22,253 | 0 | 0 | 22,253 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Gross Income from Special Fundraising Events | 193,266 | 193,266 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| New York State filing fee payable | 250 | 250 |
| Federal excise tax payable | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping Service | 9,375 | 0 | 0 | 8,625 |
| Payroll processing | 4,487 | 0 | 0 | 4,487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 3,845 | 0 | 0 | 0 |
| FICA/Medicare Payroll Tax | 21,400 | 0 | 0 | 21,400 |
| NYS Unemployment Insurance | 910 | 0 | 0 | 910 |
| Workers Compensation/Disability/PFL | 3,306 | 0 | 0 | 3,306 |