| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,810 | 0 | 0 | 8,810 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2009-11-02 | 198,300 | 46,871 | SL | 27.500000000000 | 7,211 | 7,211 | 7,211 | |
| IMPROVEMENTS | 2009-11-02 | 31,264 | 11,768 | SL | 15.000000000000 | 2,084 | 2,084 | 2,084 | |
| LAND | 2009-11-02 | 132,200 | L | 0 | 0 | 0 | |||
| BUILDING | 2009-11-02 | 78,300 | 18,032 | SL | 27.500000000000 | 2,847 | 2,847 | 2,847 | |
| IMPROVEMENTS | 2009-11-02 | 4,159 | 1,550 | SL | 15.000000000000 | 277 | 277 | 277 | |
| LAND | 2009-11-02 | 52,200 | L | 0 | 0 | 0 | |||
| LAND | 2009-11-02 | 190,000 | L | 0 | 0 | 0 | |||
| BUILDING | 2009-11-02 | 365,000 | 39,818 | SL | 27.500000000000 | 13,273 | 13,273 | 13,273 | |
| IMPROVEMENTS | 2009-11-02 | 8,847 | 1,470 | SL | 15.000000000000 | 590 | 590 | 590 | |
| OFFICE EQUIPMENT | 2015-01-01 | 7,110 | 2,133 | 200DB | 7.000000000000 | 1,422 | 0 | 1,016 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 198,300 | 54,082 | 144,218 | |
| IMPROVEMENTS | 31,264 | 13,852 | 17,412 | |
| LAND | 132,200 | 0 | 132,200 | |
| BUILDING | 78,300 | 20,879 | 57,421 | |
| IMPROVEMENTS | 4,159 | 1,827 | 2,332 | |
| LAND | 52,200 | 0 | 52,200 | |
| LAND | 190,000 | 0 | 190,000 | |
| BUILDING | 365,000 | 53,091 | 311,909 | |
| IMPROVEMENTS | 8,847 | 2,060 | 6,787 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 7,110 | 3,555 | 3,555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,796 | 0 | 0 | 4,796 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUBSCRIPTIONS | 39 | 0 | 0 | 39 |
| RENEWAL FEES - RRF-1 | 50 | 0 | 0 | 50 |
| OFFICE EXPENSES | 360 | 0 | 0 | 360 |
| POSTAGE EXPENSES | 227 | 0 | 227 | 227 |
| PROGRAM EXPENSES | 13,795 | 0 | 13,795 | 13,795 |
| RENTALS - CLEANING AND MAINTENANCE | 1,390 | 1,390 | 0 | 0 |
| RENTALS - INSURANCE | 3,464 | 3,464 | 0 | 0 |
| RENTALS - REPAIRS | 1,267 | 1,267 | 0 | 0 |
| RENTALS - UTILITIES | 3,859 | 3,859 | 0 | 0 |
| REGISTRY OF CHARITABLE TRUST | 199 | 0 | 0 | 199 |
| WORKERS COMP. INSURANCE | 1,399 | 0 | 0 | 1,399 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE | 2,505 | 2,505 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER CURRENT LIABILITIES | 598 | 0 |
| TENANT DEPOSITS | 11,570 | 12,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 794 | 0 | 0 | 0 |
| STATE AND LOCAL TAX | 30 | 30 | 0 | 0 |
| PAYROLL TAX | 1,003 | 0 | 1,003 | 1,003 |