| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,600 | 2,300 | 460 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ROYALTIES: MOVIE #1 (DETAIL UPON REQUEST) | 2012-06-01 | 237,347 | 88,345 | 180.000000000000 | 15,823 | 15,823 | 104,168 | |
| ROYALTIES: MOVIE #2 (DETAIL UPON REQUEST) | 2012-06-01 | 597,393 | 222,362 | 180.000000000000 | 39,826 | 39,826 | 262,188 | |
| ROYALTIES: MOVIE #3 (DETAIL UPON REQUEST) | 2012-06-01 | 721,300 | 268,486 | 180.000000000000 | 48,087 | 48,087 | 316,573 | |
| ROYALTIES: MOVIE #4 (DETAIL UPON REQUEST) | 2012-06-01 | 131,833 | 49,072 | 180.000000000000 | 8,789 | 8,789 | 57,861 | |
| ROYALTIES: MOVIE #5 (DETAIL UPON REQUEST) | 2012-06-01 | 63,853 | 23,768 | 180.000000000000 | 4,257 | 4,257 | 28,025 | |
| ROYALTIES: MOVIE #6 (DETAIL UPON REQUEST) | 2012-06-01 | 1,788,413 | 665,689 | 180.000000000000 | 119,228 | 119,228 | 784,917 | |
| ROYALTIES: MOVIE #7 (DETAIL UPON REQUEST) | 2012-06-01 | 831,253 | 309,412 | 180.000000000000 | 55,417 | 55,417 | 364,829 | |
| ROYALTIES: MOVIE #8 (DETAIL UPON REQUEST) | 2012-06-01 | 2,487 | 927 | 180.000000000000 | 166 | 166 | 1,093 | |
| ROYALTIES: MOVIE #9 (DETAIL UPON REQUEST) | 2012-06-01 | 462,747 | 172,246 | 180.000000000000 | 30,850 | 30,850 | 203,096 | |
| ROYALTIES: MOVIE #10 (DETAIL UPON REQUEST) | 2012-06-01 | 104,307 | 38,826 | 180.000000000000 | 6,954 | 6,954 | 45,780 | |
| ROYALTIES: MOVIE #11 (DETAIL UPON REQUEST) | 2012-06-01 | 116,647 | 43,416 | 180.000000000000 | 7,776 | 7,776 | 51,192 | |
| ROYALTIES: MOVIE #12 (DETAIL UPON REQUEST) | 2012-06-01 | 2,560 | 955 | 180.000000000000 | 171 | 171 | 1,126 | |
| ROYALTIES: MOVIE #13 (DETAIL UPON REQUEST) | 2012-06-01 | 16,440 | 6,119 | 180.000000000000 | 1,096 | 1,096 | 7,215 | |
| ROYALTIES: MOVIE #14 (DETAIL UPON REQUEST) | 2012-06-01 | 53,800 | 20,027 | 180.000000000000 | 3,587 | 3,587 | 23,614 | |
| ROYALTIES: MOVIE #15 (DETAIL UPON REQUEST) | 2012-06-01 | 218,767 | 81,428 | 180.000000000000 | 14,584 | 14,584 | 96,012 | |
| ROYALTIES: MOVIE #16 (DETAIL UPON REQUEST) | 2012-06-01 | 118,707 | 44,186 | 180.000000000000 | 7,914 | 7,914 | 52,100 | |
| ROYALTIES: MOVIE #17 (DETAIL UPON REQUEST) | 2012-06-01 | 20,000 | 7,443 | 180.000000000000 | 1,333 | 1,333 | 8,776 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 289 SHRS 3M COMPANY | 55,066 | 55,066 |
| 582 SHRS ANALOG DEVICES | 49,953 | 49,953 |
| 68 SHRS AUTOZONE | 57,007 | 57,007 |
| 359 SHRS BECTON DICKINSON | 80,890 | 80,890 |
| 342 SHRS CME GROUP | 64,337 | 64,337 |
| 732 SHRS COLGATE PALMOLIVE | 43,569 | 43,569 |
| 287 SHRS ECOLAB, INC. | 42,289 | 42,289 |
| 169 SHRS FACTSET RESEARCH SYSTEMS | 33,822 | 33,822 |
| 1226 SHRS GRACO | 51,308 | 51,308 |
| 691 SHRS JOHNSON JOHNSON | 89,174 | 89,174 |
| 495 SHRS LOWES CO | 45,718 | 45,718 |
| 441 SHRS MASTERCARD | 83,195 | 83,195 |
| 86 SHRS METTLER-TOLEDO INTL | 48,640 | 48,640 |
| 385 SHRS MIDDLEBY CORP | 39,551 | 39,551 |
| 696 SHRS MOODYS CORP | 97,468 | 97,468 |
| 441 SHRS MSCI, INC. | 65,017 | 65,017 |
| 727 NIKE INC | 53,900 | 53,900 |
| 1237 SHRS ORACLE CORP | 55,851 | 55,851 |
| 677 SHRS PEPSICO | 74,795 | 74,795 |
| 177 SHERWIN-WILLIAMS | 69,642 | 69,642 |
| 326 TIFFANY & CO | 26,246 | 26,246 |
| 1432 TJX COMPANIES | 64,068 | 64,068 |
| 532 SHRS UNITED TECHNOLOGIES CORP | 56,647 | 56,647 |
| 316 SHRS UNITED HEALTH GROUP | 78,722 | 78,722 |
| 1230 SHRS US BANCORP DEL | 56,211 | 56,211 |
| 300 VARIAN MEDICAL SYSTEM INC | 33,993 | 33,993 |
| 67 SHRS ALPHABET INC | 70,012 | 70,012 |
| 3,271.053 SHRS MATTHEWS INTL FDS PAC TIGER | 87,762 | 87,762 |
| 9,306.807 SHRS BLACKROCK TOTAL RETURN FUND CLASS INSTITUTIONAL | 104,422 | 104,422 |
| 13,813.553 SHRS DOUBLELINE TOTAL RETURN BOND FUND CLASS | 143,937 | 143,937 |
| 271 SHRS LINDE PLC SH ISIN#IE00BZ12WP82 | 42,287 | 42,287 |
| 14,042.151 BARON EMERGING MARKETS FUND INSTITUTIONAL CLASS | 175,106 | 175,106 |
| OTHER SECURITIES | 17,434 | 17,434 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ROYALTIES: MOVIE #1 (DETAIL UPON REQUEST) | 237,347 | 104,168 | 133,179 | |
| ROYALTIES: MOVIE #2 (DETAIL UPON REQUEST) | 597,393 | 262,188 | 335,205 | |
| ROYALTIES: MOVIE #3 (DETAIL UPON REQUEST) | 721,300 | 316,573 | 404,727 | |
| ROYALTIES: MOVIE #4 (DETAIL UPON REQUEST) | 131,833 | 57,861 | 73,972 | |
| ROYALTIES: MOVIE #5 (DETAIL UPON REQUEST) | 63,853 | 28,025 | 35,828 | |
| ROYALTIES: MOVIE #6 (DETAIL UPON REQUEST) | 1,788,413 | 784,917 | 1,003,496 | |
| ROYALTIES: MOVIE #7 (DETAIL UPON REQUEST) | 831,253 | 364,829 | 466,424 | |
| ROYALTIES: MOVIE #8 (DETAIL UPON REQUEST) | 2,487 | 1,093 | 1,394 | |
| ROYALTIES: MOVIE #9 (DETAIL UPON REQUEST) | 462,747 | 203,096 | 259,651 | |
| ROYALTIES: MOVIE #10 (DETAIL UPON REQUEST) | 104,307 | 45,780 | 58,527 | |
| ROYALTIES: MOVIE #11 (DETAIL UPON REQUEST) | 116,647 | 51,192 | 65,455 | |
| ROYALTIES: MOVIE #12 (DETAIL UPON REQUEST) | 2,560 | 1,126 | 1,434 | |
| ROYALTIES: MOVIE #13 (DETAIL UPON REQUEST) | 16,440 | 7,215 | 9,225 | |
| ROYALTIES: MOVIE #14 (DETAIL UPON REQUEST) | 53,800 | 23,614 | 30,186 | |
| ROYALTIES: MOVIE #15 (DETAIL UPON REQUEST) | 218,767 | 96,012 | 122,755 | |
| ROYALTIES: MOVIE #16 (DETAIL UPON REQUEST) | 118,707 | 52,100 | 66,607 | |
| ROYALTIES: MOVIE #17 (DETAIL UPON REQUEST) | 20,000 | 8,776 | 11,224 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENT | 196,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZATION | 365,858 | 365,858 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 549,875 | 549,875 | 549,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 20,443 | 20,443 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 85 | 0 | 0 | |
| EXCISE TAX | 2,470 | 0 | 0 |