| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,425 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 38 S JACKSON ST REMODEL | 2018-01-01 | 101,601 | 39.0000 | ||||||
| 38 SOUTH JACKSON HVAC | 2018-01-01 | 32,309 | 39.0000 | ||||||
| 38 SOUTH JACKSON APPLIANCES | 2018-01-01 | 5,795 | 7.0000 | ||||||
| 38 SOUTH JACKSON | 2017-12-07 | 76,482 | 39.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STIFEL 4272 | 299,247 | 290,010 |
| ROYAL ALLIANCE 5398 | 75,088 | 75,669 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENDOWMENT FUND | ||
| STIFEL 4272 | 1,277,570 | 1,936,669 |
| ROYAL ALLIANCE 2557 | 489,941 | 500,000 |
| ROYAL ALLIANCE 5398 | 1,027,009 | 1,895,697 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 216,187 | 216,187 | 216,187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,852 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| UTILITIES | 2,764 | |||
| REPAIRS & MAINTENANCE | 1,417 | |||
| INSURANCE | 2,150 | |||
| OFFICE EXPENSES | 1,295 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST - TRH | 6,936 | 6,936 | |
| INTEREST - ACD | 4,833 | 4,833 |
| Description | Amount |
|---|---|
| CASH VS TAX REPORTING TIMING DIFFERENCE | 13,963 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
354,833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES - ROYAL ALLIANCE | 18,006 | 18,006 | ||
| ADVISORY FEES - STIFEL | 17,473 | 17,473 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 1,008 | |||
| FOREIGN TAXES | 799 | |||
| FEDERAL TAX | 2,517 |