| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,980 | 745 | 745 | 2,235 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| THOMASTON MAINE VACANT LAND - ROCKLAND | 2001-05-25 | 72,000 | |||||||
| MAINE | 2001-05-25 | 150,000 | |||||||
| SCULPTURE | 2001-08-08 | 77 | |||||||
| MACBOOK PRO COMPUTER | 2009-12-03 | 1,587 | 1,587 | S/L | 5.0000 | ||||
| SHARP CALCULATOR | 2009-12-31 | 95 | 95 | S/L | 5.0000 | ||||
| IMAC | 2016-08-24 | 2,023 | 539 | S/L | 5.0000 | 405 | 101 | 101 | |
| MACBOOK AIR | 2016-08-25 | 1,997 | 533 | S/L | 5.0000 | 399 | 100 | 100 | |
| DESK-TOP STORAGE EQUIPMENT | 2017-05-19 | 295 | 45 | S/L | 7.0000 | 42 | 10 | 10 | |
| DESK | 2018-05-22 | 456 | S/L | 7.0000 | 38 | 10 | 10 | ||
| FILE CABINET | 2018-07-25 | 1,432 | S/L | 7.0000 | 85 | 21 | 21 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD-BROKERAGE ASSETS | FMV | 2,152,594 | 2,152,594 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE & EQUIPMENT | 7,885 | 3,769 | 4,116 | 4,116 |
| LAND | 222,077 | 222,077 | 222,077 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,109 | 527 | 527 | 1,582 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CREDIT CARD REFUND DUE | 559 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 401,686 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES & EXPENSE | 1,918 | 479 | 479 | 1,439 |
| TELEPHONE & INTERNET | 1,083 | 108 | 108 | 975 |
| DUES AND SUBSCRIPTIONS | 1,630 | 1,630 | ||
| INSURANCE | 2,201 | 2,201 | ||
| CONTRACTED SERVICES | 15,000 | 15,000 | ||
| BOARD MEETINGS | 5,176 | 1,294 | 1,294 | 3,882 |
| OFFICE EQUIPMENT-CHARITABLE | 1,416 | |||
| POSTAGE & MAILING | 128 | 32 | 32 | 95 |
| BANK CHARGES | 49 | 12 | 12 | 37 |
| INVESTMENT EXPENSES | 212 | 212 | 212 | |
| MEALS/ENTERTAINMENT | 492 | 61 | 123 | 430 |
| PRINTING & REPRODUCTION | 1,151 | 288 | 288 | 863 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 4,995 | 4,995 |