| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,847 | 2,847 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TYPEWRITER | 1985-12-31 | 737 | 737 | SL | 5.000000000000 | 0 | 0 | ||
| SURGE PROTECTOR | 2000-08-25 | 110 | 110 | SL | 5.000000000000 | 0 | 0 | ||
| HP COPIER/PRINTER/FAX/SCANNER | 2005-05-11 | 300 | 300 | SL | 5.000000000000 | 0 | 0 | ||
| LEATHER OFFICE CHAIR | 2005-04-09 | 110 | 110 | SL | 7.000000000000 | 0 | 0 | ||
| CHERRY DESK | 2005-04-08 | 484 | 484 | SL | 7.000000000000 | 0 | 0 | ||
| 4 CHAIRS | 2005-04-08 | 512 | 512 | SL | 7.000000000000 | 0 | 0 | ||
| LATERAL FILE | 2005-04-08 | 140 | 140 | SL | 7.000000000000 | 0 | 0 | ||
| MACBOOK LAPTOP | 2006-07-12 | 1,354 | 1,354 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2006-04-13 | 411 | 411 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER CHARGER | 2008-08-25 | 98 | 98 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP BATTERY | 2008-09-15 | 142 | 142 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2009-01-15 | 150 | 150 | SL | 5.000000000000 | 0 | 0 | ||
| SHREDDER | 2011-02-14 | 110 | 110 | SL | 5.000000000000 | 0 | 0 | ||
| FAST SPEED SCANNER | 2011-04-14 | 433 | 433 | SL | 5.000000000000 | 0 | 0 | ||
| HARD DRIVE & FILEMAKER | 2011-07-18 | 252 | 252 | SL | 5.000000000000 | 0 | 0 | ||
| HP8600 PRINTER | 2013-09-19 | 140 | 119 | SL | 5.000000000000 | 21 | 0 | ||
| APPLE MACBOOK AIR | 2015-05-21 | 1,426 | 736 | SL | 5.000000000000 | 285 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC IRELAND CLA 137 SHS | 5,859 | 19,318 |
| ASTRAZENECA PLC SPON ADR 681 SHS | 14,695 | 25,864 |
| CHEVRON CORP 159 SHS | 14,032 | 17,298 |
| DUKE ENERGY CORP NEW 228 SHS | 12,367 | 19,676 |
| ORANGE SPON ADR 1019 SHS | 13,442 | 16,498 |
| GLAXOSMITHKLINE PLC 499 SHS | 20,828 | 19,067 |
| WELLTOWER (HLTH CARE REIT)INC 315 SHS | 14,706 | 21,864 |
| JOHNSON & JOHNSON 168 SHS | 10,339 | 21,680 |
| KIMBERLY CLARK CORP 132 SHS | 9,000 | 15,040 |
| MICROSOFT CORP 238 SHS | 6,533 | 24,173 |
| PEPSICO INC 166 SHS | 11,275 | 18,340 |
| PHILIP MORRIS INT'L INC 187 SHS | 14,396 | 12,484 |
| PROCTER & GAMBLE CO 178 SHS | 10,875 | 16,362 |
| ROYAL DUTCH SHELL PLC 370 SHS | 21,578 | 22,178 |
| SANOFI AVENTIS SPON ADR 533 SHS | 19,707 | 23,138 |
| TOTAL S A SPON ADR 431 SHS | 20,523 | 22,490 |
| VODAFONE GRP PLC NEW SPON ADR 774 SHS | 23,851 | 14,923 |
| PAYCHEX INC 387 SHS | 11,685 | 25,213 |
| ZURICH INSURANCE GRP LTD 617 SHS | 13,620 | 18,390 |
| EATON CORP PLC 282 SHS | 16,276 | 19,362 |
| INDUSTRIAL & COMM BK OF CHINA 1309 SHS | 16,510 | 18,535 |
| ENGIE (GDF SUEZ) SPONSORED ADR 1018 SHS | 19,916 | 14,578 |
| CISCO SYSTEMS INC 638 SHS | 18,017 | 27,645 |
| GENERAL MOTORS COMPANY 468 SHS | 17,241 | 15,655 |
| HSBC HOLDINGS PLC SPONS ADR NEW 429 SHS | 19,448 | 17,636 |
| JPMORGAN CHASE & CO 196 SHS | 12,897 | 19,134 |
| WAL-MART STORES INC 174 SHS | 11,109 | 16,208 |
| PFIZER INC 622 SHS | 22,103 | 27,150 |
| TAPESTRY INC (COACH INC) - 433 SHS | 15,845 | 14,614 |
| LYONDELLBASELL INDUSTRIES - 137 SHS | 10,797 | 11,393 |
| VERISON COMMUNICATIONS INC - 349 SHS | 17,441 | 19,621 |
| CHINA MOBILE LIMITED - 335 SHS | 16,932 | 16,080 |
| CREDIT SUISSE GROUP - 1038 SHS | 16,612 | 11,273 |
| CROWN CASTLE INTL CORP - 175 SHS | 15,547 | 19,010 |
| LAS VEGAS SANDS CORP - 323 SHS | 19,197 | 16,812 |
| USB GROUP - 1005 SHS | 17,590 | 12,442 |
| BAE SYSTEMS - 545 | 18,158 | 12,764 |
| BNP PARIBAS - 659 SHS | 20,126 | 14,854 |
| BP - 524 SHS | 22,209 | 19,870 |
| CARNIVAL CORP - 275 SHS | 17,925 | 13,558 |
| UNITED PARCEL SERVICE - 204 SHS | 21,971 | 19,896 |
| ROUNDING | 2 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FNMA 1997-46 PL | AT COST | 1,486 | 927 |
| GNMA 2001-57 D | AT COST | 1,198 | 1,319 |
| GNMA 2004-101 BE | AT COST | 5,225 | 5,846 |
| FNMA 2005-109 GD | AT COST | 7,906 | 8,451 |
| HANCOCK JOHN INCOME CL C 8,969.187 SHS | AT COST | 60,094 | 54,353 |
| PIMCO INCOME CL C 21,327.841 SHS | AT COST | 261,822 | 251,882 |
| PIMCO REAL RETURN CL C 1156.433 SHS | AT COST | 14,553 | 12,212 |
| PRINCIPAL PREFERRED SECURITIES CL C 6,592.013 SHS | AT COST | 68,913 | 62,295 |
| ROWE T PRICE CORP INCOME 3,186.785 SHS | AT COST | 32,516 | 28,840 |
| ROWE T PRICE GNMA 1,747.898 SHS | AT COST | 17,253 | 15,661 |
| VANGUARD INFLATION ADMIRAL CL 540.354 SHS | AT COST | 15,478 | 13,228 |
| VANGUARD LONG TERM ADMIRAL CL 3,186.613 SHS | AT COST | 34,770 | 30,496 |
| THORNBURG INCOME BLDR CL C 2,935.379 SHS | AT COST | 61,302 | 58,766 |
| WELLS FARGO INDEX ASSET ALLOC CL C 1,513.614 SHS | AT COST | 27,436 | 28,380 |
| EATON VANCE HIGH INCOME OPP - 26,058.072 | AT COST | 116,037 | 108,141 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TYPEWRITER | 737 | 737 | 0 | |
| SURGE PROTECTOR | 110 | 110 | 0 | |
| HP COPIER/PRINTER/FAX/SCANNER | 300 | 300 | 0 | |
| LEATHER OFFICE CHAIR | 110 | 110 | 0 | |
| CHERRY DESK | 484 | 484 | 0 | |
| 4 CHAIRS | 512 | 512 | 0 | |
| LATERAL FILE | 140 | 140 | 0 | |
| MACBOOK LAPTOP | 1,354 | 1,354 | 0 | |
| SOFTWARE | 438 | 438 | 0 | |
| FURNITURE | 411 | 411 | 0 | |
| COMPUTER CHARGER | 98 | 98 | 0 | |
| LAPTOP BATTERY | 142 | 142 | 0 | |
| PRINTER | 150 | 150 | 0 | |
| SHREDDER | 110 | 110 | 0 | |
| FAST SPEED SCANNER | 433 | 433 | 0 | |
| HARD DRIVE & FILEMAKER | 252 | 252 | 0 | |
| HP8600 PRINTER | 140 | 140 | 0 | |
| APPLE MACBOOK AIR | 1,426 | 1,021 | 405 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 100 | 0 | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STUDENT LOAN RECEIVABLE | 678,412 | 627,976 | 627,976 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAD DEBTS | 84,143 | 0 | 0 | |
| INSURANCE | 1,209 | 0 | 1,209 | |
| OFFICE EXPENSE | 739 | 0 | 739 | |
| SAFE DEPOSIT BOX | 21 | 21 | 0 | |
| STATE FILING FEE | 200 | 0 | 200 | |
| TELEPHONE & COMMUNICATIONS | 1,927 | 0 | 1,927 | |
| P O BOX RENTAL | 182 | 0 | 182 | |
| BANK CHARGES | 60 | 0 | 60 | |
| FOREIGN TAX WITHHELD | 2,256 | 2,256 | 0 | |
| INVESTMENT MANAGEMENT FEES | 11,897 | 11,897 | 0 | |
| ADVERTISING | 967 | 0 | 967 | |
| POSTAGE | 684 | 0 | 684 | |
| MISCELLANEOUS | 1,033 | 1,032 | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STUDENT LOAN INTEREST | 16,300 | 16,300 | 16,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,802 | 140 | 2,662 | |
| EXCISE TAX | 2,005 | 0 | 0 |