| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Dodge & Cox Income Fund | 46,177 | 45,767 | |
| Powershares Preferred Portfolio | 34,944 | 31,452 | |
| Vanguard Intm Term Corp | 106,042 | 96,977 | |
| Vanguard S/T Invest Gr-Adm | 146,187 | 142,202 | |
| Angel Oak Multi-Strategy Inc. Fund | 39,965 | 38,940 | |
| Federated Institutional High Yield Bond Fd | 41,000 | 39,402 | |
| Franklin Floating Rate Daily Access | 43,487 | 41,505 | |
| Utilities Selector SPDR | 20,253 | 21,697 | |
| Ishares Core S&P 500 ETF | 91,878 | 155,998 | |
| MidCap SPDR Trust Series 1 | 33,139 | 39,347 | |
| Vanguard Equity Income Fund | 70,655 | 72,758 | |
| Vanguard High Dvd Yield ETF | 60,091 | 75,260 | |
| X-Trackers MSCI EAFE Hedged Equ | 38,497 | 38,921 | |
| Vanguard FTSE Europe ETF | 42,294 | 35,736 | |
| WisdomTree International SmallCap | 28,391 | 27,144 | |
| Vanguard REIT ETF | 0 | 0 | |
| SPDR DJ Wlshire RE ETF | 30,938 | 27,389 | |
| Ishares Small Cap | 54,720 | 90,022 | |
| Ishares US Real Estate | 24,032 | 26,229 | |
| Ishares Russell Mid Cap | 60,175 | 84,780 | |
| Ishares Emerging Mkts | 62,384 | 58,199 | |
| Ishares Trust | 37,052 | 55,439 | |
| JP Morgan Chase | 15,967 | 7,834 | |
| SDPR S&P 500 | 42,258 | 63,980 | |
| Vanguard Sector Index FDS | 12,625 | 27,360 | |
| Vanguard Specialized FDS | 16,092 | 23,018 | |
| Vanguard FTSE Developed | 106,225 | 98,797 | |
| Invesco European Small | 10,005 | 8,766 | |
| Allianzgi Convertable | 15,005 | 11,106 | |
| Blackrock Funds | 15,005 | 12,919 | |
| Eaton Vance Mut Fds | 198,772 | 188,186 | |
| JP Morgan TR I Strategic | 160,005 | 151,790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Donatelli & Coules Tax and planning | 2,846 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Interest & Dividends Receivable | 358 | 1,329 | 1,329 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Secretary of State | 10 | |||
| Supplies | 75 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income from Scrugli | 167,796 | ||
| Trust #27-6362738 | |||
| Cap. gain distributions | 6,955 | 6,955 | |
| Other Income | 656 | 656 |
| Description | Amount |
|---|---|
| Gain on sale of investments | 20,726 |
| Non dividend distributions | 70 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BMO Harris Investment Advisor Fees | 12,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 788 | 788 | ||
| Tax Based on Investment Income | 993 |