| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,870 | 2,870 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1950-06-30 | 1,375 | |||||||
| BARN | 1970-06-30 | 32,000 | 32,000 | S/L | 25.0000 | ||||
| BARN ADDITION | 1990-06-30 | 18,800 | 18,800 | S/L | 31.5000 | ||||
| ALARM-BARN | 1990-06-30 | 550 | 550 | 150DB | 5.0000 | ||||
| BARN ADDITION | 1990-06-30 | 1,145 | 1,145 | S/L | 40.0000 | ||||
| BARN ADDITION | 1990-06-30 | 4,605 | 3,423 | S/L | 40.0000 | 115 | 115 | ||
| IMPROVEMENTS | 1990-06-30 | 2,250 | 2,250 | S/L | 20.0000 | ||||
| PORTRAIT | 1990-06-30 | 1,700 | |||||||
| RARE BOOK | 1990-06-30 | 2,510 | |||||||
| PORTRAIT | 1990-06-30 | 500 | |||||||
| FIRE ALARM | 1990-06-30 | 1,516 | 1,516 | 150DB | 5.0000 | ||||
| ALARM SYSTEM | 1990-06-30 | 497 | 497 | 150DB | 5.0000 | ||||
| IMPROVEMENTS | 1990-06-30 | 3,678 | 3,208 | S/L | 31.5000 | 117 | 117 | ||
| ALARM SYSTEM | 1990-06-30 | 479 | 479 | 150DB | 5.0000 | ||||
| FURNITURE & FIXTURES | 1990-06-30 | 2,675 | |||||||
| TRACTOR | 1990-06-30 | 1,929 | 1,929 | 150DB | 5.0000 | ||||
| BARN ROOF & GUTTERS | 1990-06-30 | 4,345 | 2,930 | S/L | 40.0000 | 90 | 90 | ||
| BARN ADDITION | 1991-06-30 | 1,605 | 1,605 | S/L | 31.5000 | ||||
| FURNITURE & EQUIPMENT | 1991-06-30 | 5,135 | 5.0000 | ||||||
| HEATING SYSTEM | 1991-06-30 | 3,261 | 3,261 | 150DB | 5.0000 | ||||
| IMPROVEMENTS | 1991-06-30 | 3,717 | 3,717 | 150DB | 5.0000 | ||||
| ANTIQUE BED | 1991-06-30 | 500 | 500 | 150DB | 5.0000 | ||||
| NEW SIGN | 2000-06-30 | 1,635 | 1,635 | 200DB | 7.0000 | ||||
| NEW ROOF | 2004-04-21 | 3,200 | 2,809 | S/L | 15.0000 | 178 | 178 | ||
| 4 DRAWER LEGAL FIRE PROOF CABINET | 2005-08-15 | 1,886 | 1,886 | S/L | 7.0000 | ||||
| GATEWAY COMPUTER | 2005-11-02 | 955 | 955 | S/L | 5.0000 | ||||
| MASONRY RESTORATION | 2006-09-08 | 3,850 | 1,511 | S/L | 27.5000 | 140 | 140 | ||
| ROOFING MAIN HOUSE, ADDITION & WOODSHED | 2006-09-08 | 5,892 | 2,312 | S/L | 27.5000 | 170 | 170 | ||
| ROOFING MAIN HOUSE, ADDITION & WOODSHED | 2006-10-05 | 11,783 | 4,588 | S/L | 27.5000 | 339 | 339 | ||
| MASONRY RESTORATION | 2006-10-20 | 7,950 | 3,096 | S/L | 27.5000 | 289 | 289 | ||
| ROOFING TWO OLDER ENTRY ROOFS | 2006-10-20 | 2,965 | 1,155 | S/L | 27.5000 | 85 | 85 | ||
| BATHROOM REMODLE | 2008-06-01 | 24,441 | 8,036 | S/L | 27.5000 | 889 | 889 | ||
| MARK HAYDEN PAINTING OF WHITTIER | 2007-10-28 | 1,500 | |||||||
| SEPTIC SYSTEM UPGRADE | 2013-08-23 | 22,605 | 3,185 | S/L | 27.5000 | 822 | 822 | ||
| RESTORATION SIDING & CHIMNEY | 2014-09-15 | 21,840 | 2,250 | S/L | 27.5000 | 794 | 794 | ||
| RESTORATION SIDING & CHIMNEY | 2015-05-18 | 18,750 | 1,420 | S/L | 27.5000 | 682 | 682 | ||
| WINDOWS | 2015-07-15 | 2,000 | 145 | S/L | 27.5000 | 73 | 73 | ||
| ROOF REPLACEMENT | 2018-04-26 | 17,750 | S/L | 27.5000 | 108 | 108 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| REPLACEMENT OF ROOF | PURCHASE | 2018-04 | 28,185 | -13,529 | 14,656 | |||||
| FRONTIER COMMUNICATIONS | 1984-04 | PURCHASE | 2017-07 | 3 | 2 | 1 | ||||
| BARCLAYS BANK PLC | 2017-03 | PURCHASE | 2017-09 | 25,000 | 25,000 | |||||
| DOMINION ENERGY | 1998-04 | PURCHASE | 2017-11 | 8,071 | 2,026 | 6,045 | ||||
| FREEPORT-MCMORAN, INC. | 2009-02 | PURCHASE | 2017-11 | 3,868 | 5,189 | -1,321 | ||||
| KEYCORP NEW | 1995-09 | PURCHASE | 2017-11 | 3,482 | 3,521 | -39 | ||||
| ARCELORMITTAL SA NTS B/E | 2012-11 | PURCHASE | 2017-12 | 20,359 | 20,011 | 348 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 762,128 | 762,128 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 57,847 | 57,847 |
| STRUCTURED PRODUCTS | FMV | 74,375 | 74,375 |
| CLOSE END FUNDS & EXCHANGE TRADED | FMV | 17,165 | 17,165 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 214,214 | 103,028 | 111,186 | 111,186 |
| LAND | 1,375 | 1,375 | 1,375 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 28,721 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 12,553 | 12,553 | ||
| SUPPLIES | 4,069 | 4,069 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 222 | 222 | |
| ADMISSION | 300 | 300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE | 782 | |
| P/R LIABILITIES | 532 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEE | 3,105 | 3,105 | ||
| PAYROLL PROCESSING FEES | 160 | 160 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| BOOKS, CHINA & MISC | 1,489 | 1,871 | -382 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO FEES | 154 | 154 | ||
| ANNUAL REPORT | 35 | 35 | ||
| FEDERAL EXCISE TAX | 742 | 742 |