| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & PREPARATION OF FORM 990-PF | 2,460 | 0 | 2,460 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL 724 PINE, ALBANY | 1971-12-31 | 81,000 | 81,000 | SL | 25.000000000000 | 0 | 0 | ||
| RENTAL 724 PINE-IMPROVEMENTS | 1983-09-29 | 2,695 | 2,695 | SL | 5.000000000000 | 0 | 0 | ||
| RENTAL 724 PINE-CENTRAL AIR | 1985-06-05 | 2,725 | 2,725 | SL | 5.000000000000 | 0 | 0 | ||
| RENTAL 724 PINE-NEW ROOF | 1989-10-05 | 28,832 | 26,001 | SL | 31.500000000000 | 915 | 915 | ||
| LAND | 87,579 | L | 0 | 0 | |||||
| RENTAL 724 PINE-ASPHALT & RE-STRIPING PARKING LOT | 2000-07-24 | 4,258 | 3,745 | SL | 20.000000000000 | 213 | 213 | ||
| RENTAL 724 PINE, ALBANY APPRAISAL | 2010-04-26 | 1,400 | 399 | SL | 27.500000000000 | 51 | 51 | ||
| RENTAL 724 PINE, ALBANY GUTTERS | 2014-05-22 | 5,641 | 543 | SL | 39.000000000000 | 145 | 145 | ||
| RENTAL 724 PINE, ALBANY | 2019-02-06 | 79,989 | SL | 39.000000000000 | 171 | 171 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 2.125% 15 JAN 2020 | 6,890 | 6,941 |
| AMERICAN EXPRESS CREDIT CORP 2.6% 14 SEP 2020 | 6,993 | 6,964 |
| AMERICAN HONDA FINANCE CORP 2.65% 12 FEB 2021 | 9,978 | 9,969 |
| AMGEN INC 2.25% 19 AUG 2023 | 6,985 | 6,750 |
| ANHEUSER-BUSCH INBEV WORLDWIDE INC 4.9% 23 JAN 2031 | 7,020 | 7,334 |
| APPLE INC 2.1% 12 SEP 2022 | 6,946 | 6,838 |
| APPLE INC 2.3% 11 MAY 2022 | 6,988 | 6,887 |
| AT&T INC 4.5% 15 MAY 2035 | 6,807 | 6,594 |
| BANK OF AMERICA CORP 6.11% 29 JAN 2037 | 5,636 | 6,927 |
| BANK OF NOVA SCOTIA/THE 1.85% 14 APR 2020 | 6,869 | 6,928 |
| BERKSHIRE HATHAWAY FINANCE CORP 4.25% 15 JAN 2049 | 6,939 | 7,090 |
| BIOGEN INC 2.9% 15 SEP 2020 | 14,213 | 13,997 |
| BP CAPITAL MARKETS AMERICA INC 3.796% 21 SEP 2025 | 7,006 | 7,166 |
| CAPITAL ONE FINANCIAL CORP 2.5% 12 MAY 2020 | 6,992 | 6,953 |
| CISCO SYSTEMS INC 2.5% 20 SEP 2026 | 6,994 | 6,654 |
| CITIGROUP INC 2.65% 26 OCT 2020 | 9,989 | 9,944 |
| COMCAST CORP 4% 01 MAR 2048 | 6,678 | 6,544 |
| CSX CORP 3.8% 01 MAR 2028 | 6,977 | 6,976 |
| CVS HEALTH CORP 3.125% 09 MAR 2020 | 7,006 | 7,011 |
| DOUBLELINE EMERGING MARKETS FIXED INCOME FUND | 41,693 | 40,895 |
| DUKE ENERGY CORP 2.4% 15 AUG 2022 | 6,841 | 6,819 |
| DUPONT DE NEMOURS INC 4.205% 15 NOV 2023 | 7,001 | 7,223 |
| EQUINOR ASA 3.7% 01 MAR 2024 | 7,092 | 7,216 |
| FIFTH THIRD BANK/CINCINNATI OH 2.25% 14 JUN 2021 | 7,000 | 6,877 |
| FORD MOTOR CREDIT CO LLC 3.157% 04 AUG 2020 | 7,126 | 6,933 |
| GENERAL ELECTRIC CO 5.3% 11 FEB 2021 | 6,013 | 6,172 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 | 6,979 | 6,985 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 2.905% 24 JUL 2023 | 6,915 | 6,857 |
| IBM CREDIT LLC 3.6% 30 NOV 2021 | 7,000 | 7,117 |
| INTEL CORP 3.3% 01 OCT 2021 | 6,971 | 7,113 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 | 6,977 | 7,013 |
| JOHN DEERE CAPITAL CORP 2.3% 16 SEP 2019 | 6,996 | 6,986 |
| JPMORGAN CHASE & CO VARIABLE 3.782% 01 FEB 2028 | 14,258 | 13,985 |
| KROGER CO/THE 2.65% 15 OCT 2026 | 7,978 | 7,208 |
| LLOYDS BANKING GROUP PLC SNR PIDI NTS 4.375% 22 MAR 2028 | 6,936 | 6,988 |
| MOLSON COORS BREWING CO 5% 01 MAY 2042 | 7,022 | 6,623 |
| MORGAN STANLEY 2.75% 19 MAY 2022 | 7,046 | 6,902 |
| MORGAN STANLEY 3.7% 23 OCT 2024 | 7,010 | 7,032 |
| ORACLE CORP 2.625% 15 FEB 2023 | 6,983 | 6,912 |
| PGIM HIGH YIELD FUND | 85,088 | 82,631 |
| PROVINCE OF BRITISH COLUMBIA CANADA 2.65% 22 SEP 2021 | 6,936 | 6,993 |
| PRUDENTIAL FINANCIAL INC 4.5% 15 NOV 2020 | 6,939 | 7,174 |
| ROYAL BANK OF CANADA 2.5% 19 JAN 2021 | 7,000 | 6,949 |
| SUNTRUST BANKS INC 2.7% 27 JAN 2022 | 6,987 | 6,924 |
| TD AMERITRADE HOLDING CORP 3.75% 01 APR 2024 | 6,985 | 7,132 |
| TEMPLETON GLOBAL BOND FUND/UNITED STATES | 43,209 | 41,276 |
| THE CHARLES SCHWAB CORPORATION SNR PIDI NTS 3.25% 21 MAY 2021 | 7,004 | 7,073 |
| TOYOTA MOTOR CREDIT CORP 2.95% 13 APR 2021 | 6,995 | 7,018 |
| TOYOTA MOTOR CREDIT CORP 3.4% 15 SEP 2021 | 6,982 | 7,104 |
| VALERO ENERGY CORP 3.4% 15 SEP 2026 | 6,924 | 6,705 |
| VERIZON COMMUNICATIONS INC 6% 01 APR 2041 | 5,944 | 6,782 |
| WALGREENS BOOTS ALLIANCE INC 3.8% 18 NOV 2024 | 7,017 | 7,024 |
| WALMART INC 3.55% 26 JUN 2025 | 6,985 | 7,191 |
| WELLS FARGO & CO 4.65% 04 NOV 2044 | 6,897 | 6,967 |
| WELLS FARGO BANK NA 2.6% 15 JAN 2021 | 6,998 | 6,947 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODUCTS & CHEMICALS INC | 3,797 | 4,892 |
| ALPHABET INC CAP STK CL A | 4,383 | 9,012 |
| ALPHABET INC CAP STK CL C | 5,496 | 8,959 |
| AMAZON.COM INC | 8,536 | 14,758 |
| APPLE INC | 12,558 | 18,354 |
| ARTISAN MID CAP FUND | 62,274 | 53,570 |
| AT&T INC | 10,722 | 9,678 |
| BANK OF AMERICA CORP | 12,738 | 11,632 |
| BARON EMERGING MARKETS FUND | 149,556 | 151,179 |
| BLACKROCK INC | 5,911 | 7,092 |
| CARNIVAL CORP | 4,350 | 4,448 |
| CELGENE CORP | 5,007 | 4,405 |
| CHEVRON CORP | 8,057 | 9,088 |
| CHUBB LIMITED COM | 7,924 | 8,971 |
| CISCO SYSTEMS INC | 8,640 | 12,269 |
| CITIGROUP INC | 9,222 | 9,021 |
| CME GROUP INC | 4,410 | 4,548 |
| COGNIZANT TECHNOLOGY SOLUTIONS CORP | 3,773 | 4,472 |
| COMCAST CORP | 9,429 | 9,745 |
| DOLLAR GENERAL CORP | 3,728 | 4,738 |
| EATON CORP PLC | 8,721 | 9,333 |
| ECOLAB INC | 3,289 | 4,729 |
| ELI LILLY & CO | 5,846 | 9,345 |
| EOG RESOURCES INC | 10,986 | 8,648 |
| EXXON MOBIL CORP | 7,262 | 9,484 |
| HOME DEPOT INC/THE | 7,041 | 8,887 |
| HONEYWELL INTERNATIONAL INC | 6,560 | 9,860 |
| INTUIT INC | 2,077 | 5,190 |
| INVESCO INTERNATIONAL GROWTH FUND | 104,537 | 103,469 |
| JB HUNT TRANSPORT SERVICES INC | 8,295 | 8,937 |
| JOHCM INTERNATIONAL SELECT FUND | 103,679 | 102,524 |
| JPMORGAN CHASE & CO | 7,688 | 13,567 |
| JPMORGAN MID CAP VALUE FUND | 50,983 | 51,766 |
| LYONDELLBASELL INDUSTRIES NV | 4,825 | 4,362 |
| MCCORMICK & CO INC/MD | 7,322 | 7,343 |
| MCDONALD'S CORP | 6,847 | 9,560 |
| MERCK & CO INC | 6,169 | 9,592 |
| MICROSOFT CORP | 22,400 | 26,663 |
| NEXTERA ENERGY INC | 2,031 | 7,133 |
| PALO ALTO NETWORKS INC | 2,893 | 4,925 |
| PEPSICO INC | 7,033 | 11,448 |
| PFIZER INC | 7,025 | 9,320 |
| PGIM QMA SMALL-CAP VALUE FUND | 61,485 | 51,295 |
| PROCTER & GAMBLE CO/THE | 8,579 | 9,165 |
| PRUDENTIAL FINANCIAL INC | 2,180 | 4,601 |
| ROSS STORES INC | 4,702 | 4,836 |
| SALESFORCE.COM INC | 4,038 | 4,746 |
| STRYKER CORP | 4,908 | 7,163 |
| SUNTRUST BANKS INC | 4,882 | 7,395 |
| THERMO FISHER SCIENTIFIC INC | 5,700 | 9,864 |
| UNION PACIFIC CORP | 2,395 | 4,696 |
| UNITED PARCEL SERVICE INC | 9,141 | 9,477 |
| UNITED TECHNOLOGIES CORP | 5,477 | 9,802 |
| UNITEDHEALTH GROUP INC | 7,317 | 8,235 |
| VERIZON COMMUNICATIONS INC | 5,802 | 9,449 |
| VICTORY RS SM CAP GROW | 45,823 | 52,849 |
| VISA INC | 11,390 | 11,998 |
| WALMART INC | 11,172 | 11,780 |
| WEC ENERGY GROUP INC | 8,626 | 9,535 |
| ZOETIS INC | 9,500 | 9,800 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL 724 PINE, ALBANY | 81,000 | 81,000 | 0 | |
| RENTAL 724 PINE-IMPROVEMENTS | 2,695 | 2,695 | 0 | |
| RENTAL 724 PINE-CENTRAL AIR | 2,725 | 2,725 | 0 | |
| RENTAL 724 PINE-NEW ROOF | 28,832 | 26,916 | 1,916 | |
| LAND | 87,579 | 0 | 87,579 | |
| RENTAL 724 PINE-ASPHALT & RE-STRIPING PARKING LOT | 4,258 | 3,958 | 300 | |
| RENTAL 724 PINE, ALBANY APPRAISAL | 1,400 | 450 | 950 | |
| RENTAL 724 PINE, ALBANY GUTTERS | 5,641 | 688 | 4,953 | |
| RENTAL 724 PINE, ALBANY | 79,989 | 171 | 79,818 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 1,980 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 3,542 | 3,542 | 0 | |
| REPAIRS & MAINTENANCE | 6,416 | 6,416 | 0 | |
| COMMISSIONS | 3,423 | 3,423 | 0 | |
| INSURANCE | 22 | 22 | 0 | |
| TAXES | 3,494 | 3,494 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INTEREST | 0 | 6,716 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 796 | 796 | 0 | |
| EXCISE TAX | 147 | 0 | 0 |