| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,200 | 3,200 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| MINERAL LEASE | 2016-01-01 | 26,679 | 10,672 | 5.0000 | 5,335 | 16,007 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP | 19,191 | 19,191 |
| JPMORGAN CHASE | 14,475 | 14,475 |
| CONAGRA FOODS | ||
| KRAFT HEINZ FOODS | ||
| SYNCHRONY FINANCIAL | 9,997 | 9,997 |
| FORD MOTOR CREDIT | 19,715 | 19,715 |
| AMERICAN AIRLINES GROUP | 19,900 | 19,900 |
| MACYS RETAIL HLDGS | 14,853 | 14,853 |
| CENTURY LINK INC | 9,625 | 9,625 |
| DEAN FOODS CO | 8,000 | 8,000 |
| HYATT HOTELS | 9,844 | 9,844 |
| AT&T INC | 19,399 | 19,399 |
| ACCRUED INTEREST | 2,208 | 2,208 |
| SOUTHERN CO | 9,939 | 9,939 |
| AMERICAN TOWER | 9,943 | 9,943 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 294,355 | 294,355 |
| REGIONS FINL CORP 6.375% | 9,976 | 9,976 |
| WELLS FARGO 5.2% | 8,804 | 8,804 |
| KINDER MORGAN INC SER A | ||
| ETFS & CEFS | 16,014 | 16,014 |
| BLACKROCK GLOBAL ALLOCATION | 10,930 | 10,930 |
| FIRST EAGLE OVERSEAS | 10,913 | 10,913 |
| JANUS HENDERSON INTL OPP | ||
| PIMCO INCOME P | 11,784 | 11,784 |
| DAVIS INTERNATIONAL | 10,219 | 10,219 |
| INVESCO CONSERVATIVE | 4,940 | 4,940 |
| VIRTUS VONTOBEL EMRG MKT | 7,800 | 7,800 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 26,679 | 16,007 | 10,672 | 10,672 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 53,895 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 30 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE GROUP | 8 | 8 | 8 |
| ROYALTY INCOME | 4,733 | 4,733 | 4,733 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
139,775 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY INVESTMENT FEES | 5,467 | 5,467 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 318 | 318 | ||
| FOREIGN TAXES | 38 | 38 |