| Contractor | Explanation |
|---|---|
| RGA | Communications Support Services |
| Dan Wolf | Consulting |
| Shruti Jayaraman | Consulting |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS 2016 | 2017-01-01 | 8,226 | 1,645 | SL | 5 | 1,645 | |||
| COMPUTERS 1/15/17 | 2017-01-15 | 3,098 | 620 | SL | 5 | 620 | |||
| COMPUTERS 6/15/17 | 2017-06-15 | 4,248 | 496 | SL | 5 | 850 | |||
| COMPUTERS 9/21/17 | 2017-09-21 | 6,043 | 302 | SL | 5 | 1,209 | |||
| COMPUTERS 11/15/17 | 2017-11-15 | 5,202 | 173 | SL | 5 | 1,040 | |||
| COMPUTERS 4/6/18 | 2018-04-06 | 4,726 | SL | 5 | 709 | ||||
| COMPUTERS 5/15/18 | 2018-05-15 | 9,283 | SL | 5 | 1,238 | ||||
| COMPUTERS 6/15/18 | 2018-06-15 | 4,811 | SL | 5 | 561 | ||||
| COMPUTERS 9/13/18 | 2018-09-13 | 1,537 | SL | 5 | 102 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 20,416 |
| Item No. | 1 |
|---|---|
| Lender's Name | MARK R WALTER DIRECTOR |
| Lender's Title | |
| Original Amount of Loan | 160000 |
| Balance Due | 29829489 |
| Date of Note | 2015-11 |
| Maturity Date | |
| Repayment Terms | DEMAND NOTE |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | CHARITABLE EXPENSES |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 0 | 350,000 | 350,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEES | 1,594 | |||
| BANK FEES | 1,546 | |||
| INSURANCE | 13,157 | |||
| PAYROLL FEES | 11,989 | |||
| RECRUITMENT FEES | 26,081 | |||
| MISCELLANEOUS | 4,153 | |||
| RENT, PARKING, UTILITIES | 104,198 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANT REFUND | 208,213 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 314 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL DEVELOPMENT | 49,136 | |||
| COMMUNITY GATHERING & MKTING | 241,454 | |||
| COMMUNICATIONS SUPPORT SERVICE | 54,401 | |||
| CONSULTING | 193,338 | |||
| CONTRACT SERVICES | 59,128 | |||
| WEBSITE DEVELOPMENT & MAINTENA | 117,630 |
| Name | Address |
|---|---|
| Bradford Allen Realty Services |
200 S Michigan Ave Suite 1810 Chicago,IL60604 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 118,307 |