| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDO-HARBOR SPRINGS, MI | 2007-04-01 | 104,024 | 40,549 | S/L | 27.5000 | 3,783 | 3,783 | ||
| FURNITURE | 2012-05-04 | 9,728 | 9,728 | 200DB | 5.0000 | ||||
| WALL FURNISHINGS | 2012-05-09 | 1,203 | 1,203 | 200DB | 5.0000 | ||||
| FLOORING | 2012-05-25 | 7,000 | 7,000 | 200DB | 5.0000 | ||||
| BUILDING | 2012-02-14 | 114,850 | 24,536 | S/L | 27.5000 | 4,176 | 4,176 | ||
| FURNITURE | 2012-02-29 | 5,905 | 5,905 | 200DB | 5.0000 | ||||
| WINDOWS | 2012-03-14 | 1,746 | 1,746 | 200DB | 5.0000 | ||||
| A/C | 2012-03-14 | 3,790 | 3,790 | 200DB | 5.0000 | ||||
| ROOF | 2012-03-23 | 10,142 | 2,136 | S/L | 27.5000 | 369 | 369 | ||
| FLOORING AND IMPROVEMENTS | 2012-04-12 | 6,273 | 1,302 | S/L | 27.5000 | 228 | 228 | ||
| CEDAR LANE PURCHASE | 2016-05-01 | 272,246 | 27.5000 | ||||||
| CEDAR LANE 2016 IMPROVMTS | 2016-07-01 | 48,973 | 27.5000 | ||||||
| CEDAR LANE 2017 IMPROVEMENTS | 2017-06-30 | 101,731 | 27.5000 | ||||||
| CEDAR LANE 2018 IMPROVEMENTS | 2018-06-01 | 268,178 | 27.5000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RBC | PURCHASE | 789,077 | 731,590 | 57,487 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 173,527 | |
| RBC - OTHER ASSETS | 466 | |
| RBC - MIXED ASSETS | 91,569 | |
| RBC - TAX-EXEMPT FIXED INCOME | 20,770 | |
| RBC - TAXABLE FIXED INCOME | 3,157,749 | |
| RBC - INTERNATIONAL EQUITIES | 100,631 | |
| RBC - US EQUITIES | 559,333 | |
| COIN BASE | 9,719 | |
| INTERACTIVE BROKERS SECURITIES | ||
| INTERACTIVE BROKERS FUTURES |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT-LIFE INSURANCE | 200,000 | ||
| DEPOSIT - REAL AUCTION |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 955,788 | 106,451 | 849,337 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAXES | 72 |
| Description | Amount |
|---|---|
| RBC UNREALIZED LOSS | 472,492 |
| SCHWAB UNREALIZED LOSS | 46,013 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL RENTAL-HARBOR S | ||||
| ASSOCIATION DUES | 20,815 | 20,815 | ||
| UTILITIES | 2,093 | 2,093 | ||
| REPAIRS & MAINTENANCE | 1,487 | 1,487 | ||
| TAXES | 4,522 | 4,522 | ||
| INSURANCE | 128 | 128 | ||
| RESIDENTIAL-BELLEAIR BLUFFS | ||||
| REPAIRS AND MAINTENANCE | 3,119 | 3,119 | ||
| TAXES | 8,776 | 8,776 | ||
| UTILITIES | ||||
| MISCELLANEOUS | ||||
| INSURANCE | ||||
| CEDAR LANE RENTAL | ||||
| REPAIRS AND MAINTENANCE | 4,403 | 4,403 | ||
| UTILITIES | 1,453 | 1,453 | ||
| TAX EXPENSE | 4,805 | 4,805 | ||
| EXPENSES | ||||
| OPERATING: SCHWAB ADVISOR FEE | 2,583 | |||
| OPERATING: BANK CHARG | 15 | |||
| OPERATING: MISC EXPENSE | 329 | |||
| OPERATING: UTILITIES | 936 | |||
| OPERATING: POSTAGE | ||||
| OPERATING: TRAVEL | 592 | |||
| OTHER | 4,263 | |||
| OPERATING:BROKER COMMISSIONS |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RBC OTHER INCOME | 8,142 | 8,142 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 8,524 | 1,903 |
| MARGIN LOAN RBC | 200,000 | 200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECTOR FEES | ||||
| PROFESSIONAL FEES | 8,761 | |||
| LICENSE FEES | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN | 36 | |||
| PAYROLL | 7,026 |