| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 400 | 300 | 100 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Surf Song | 2004-01-01 | 85,000 | 42,500 | SL | 25 | 0 | 0 | 0 | |
| Truman Center | 2004-01-01 | 30,000 | 30,000 | SL | 10 | 0 | 0 | 0 | |
| Truman Center | 2004-01-01 | 2,500 | 2,500 | M | 5 | 0 | 0 | 0 | |
| Charitable Admin | 2004-01-10 | 22,000 | 21,999 | M | 7 | 0 | 0 | 0 | |
| 1821 Swope | 2005-12-31 | 390,000 | 93,400 | SL | 39 | 7,846 | 0 | 0 | |
| Blue Mills Place | 2005-12-31 | 15,810 | 4,823 | SL | 39 | 405 | 0 | 0 | |
| 1107-09 Aztec | 2006-01-01 | 79,695 | 19,745 | SL | 39 | 1,659 | 0 | 0 | |
| 1113-15 Aztec | 2006-01-01 | 79,695 | 19,745 | SL | 39 | 1,659 | 0 | 0 | |
| 1414 Woodbury | 2006-01-01 | 134,800 | 41,334 | SL | 39 | 3,456 | 0 | 0 | |
| 1701 Lee Summit Pl | 2006-01-01 | 87,975 | 22,269 | SL | 39 | 1,871 | 0 | 0 | |
| 16504 2nd St | 2006-01-01 | 77,732 | 21,270 | SL | 39 | 1,993 | 0 | 0 | |
| 18508 Shoshone | 2006-01-01 | 70,971 | 16,163 | SL | 39 | 1,358 | 0 | 0 | |
| 406 Seminole | 2006-01-01 | 63,143 | 14,080 | SL | 39 | 1,183 | 0 | 0 | |
| 1421 Cherokee | 2006-01-01 | 75,405 | 17,212 | SL | 39 | 1,446 | 0 | 0 | |
| 1720 N High Street | 2006-01-01 | 79,912 | 21,873 | SL | 39 | 2,049 | 0 | 0 | |
| General Rental Assets | 2006-01-01 | 356,115 | 84,264 | SL | 39 | 7,080 | 0 | 0 | |
| Land | 2006-01-01 | 121,331 | 0 | NDA | 0 | 0 | 0 | ||
| 1126 S Osage | 2006-01-10 | 45,108 | 9,188 | SL | 39 | 772 | 0 | 0 | |
| Charitable Admin | 2006-05-31 | 10,650 | 9,650 | SL | 7 | 0 | 0 | 0 | |
| General Rental Group | 2006-06-01 | 950 | 950 | SL | 5 | 0 | 0 | 0 | |
| General Rental Group | 2006-07-02 | 500 | 500 | DBS | 7 | 0 | 0 | 0 | |
| Blue Mills Plumbing 1414 Woodbury | 2006-09-25 | 500 | 146 | SL | 39 | 13 | 0 | 0 | |
| Land | 2007-01-01 | 75,127 | 0 | NDA | 0 | 0 | 0 | ||
| Unit | 2007-03-03 | 847 | 847 | DBS | 7 | 0 | 0 | 0 | |
| 1107-1109 Aztec | 2007-11-01 | 3,470 | 901 | SL | 39 | 89 | 0 | 0 | |
| Truman Center | 2007-12-01 | 7,420 | 1,906 | SL | 39 | 87 | 0 | 0 | |
| Charitable Admin | 2008-09-26 | 989 | 989 | DBS | 7 | 0 | 0 | 0 | |
| Charitable Admin | 2008-10-01 | 5,112 | 5,112 | DBS | 7 | 0 | 0 | 0 | |
| Truman Center | 2009-01-29 | 16,340 | 16,340 | DBS | 7 | 0 | 0 | 0 | |
| General Rental Assets | 2009-05-04 | 5,000 | 5,000 | DBS | 7 | 0 | 0 | 0 | |
| Truman Ctr 16501 U Cart Portion | 2009-06-30 | 49,088 | 10,754 | SL | 39 | 577 | 0 | 0 | |
| Charitable Admin | 2009-07-29 | 849 | 849 | DBS | 5 | 0 | 0 | 0 | |
| Charitable Admin | 2009-10-14 | 8,000 | 8,000 | DBS | 7 | 0 | 0 | 0 | |
| Truman Center | 2009-10-21 | 47,323 | 47,323 | DBS | 7 | 0 | 0 | 0 | |
| Commercial Lawn Mower | 2010-09-23 | 7,499 | 7,499 | SL | 7 | 0 | 0 | 0 | |
| Loader | 2010-09-23 | 2,000 | 2,000 | SL | 7 | 0 | 0 | 0 | |
| StoveRefrigerator | 2011-03-23 | 1,578 | 1,463 | SL | 7 | 115 | 0 | 0 | |
| Roofing | 2011-07-25 | 4,183 | 691 | SL | 39 | 107 | 0 | 0 | |
| Computer | 2012-04-25 | 954 | 954 | SL | 5 | 0 | 0 | 0 | |
| Toilets | 2012-04-25 | 2,524 | 1,985 | SL | 7 | 361 | 0 | 0 | |
| Mower Deck for Skidloader | 2014-06-15 | 6,295 | 3,147 | SL | 7 | 899 | 0 | 0 | |
| Controls | 2014-06-15 | 1,353 | 676 | SL | 7 | 193 | 0 | 0 | |
| 2007 Jeep Cherokee | 2014-06-15 | 10,005 | 5,002 | SL | 7 | 1,429 | 0 | 0 | |
| Water Htr 16504 E 2nd | 2014-06-15 | 459 | 231 | SL | 7 | 66 | 0 | 0 | |
| Water Htr Aztec 1107 | 2014-06-15 | 460 | 231 | SL | 7 | 66 | 0 | 0 | |
| Refrig Aztec 1107 | 2014-06-15 | 277 | 140 | SL | 7 | 40 | 0 | 0 | |
| Refrig Aztec 1113 | 2014-06-15 | 277 | 140 | SL | 7 | 40 | 0 | 0 | |
| AC Unit Swope 1821A | 2014-09-01 | 684 | 343 | SL | 7 | 98 | 0 | 0 | |
| AC Unit Swope 1821B | 2014-09-01 | 684 | 343 | SL | 7 | 98 | 0 | 0 | |
| AC Unit Swope 1827B | 2014-09-01 | 684 | 343 | SL | 7 | 98 | 0 | 0 | |
| Dock | 2014-09-02 | 7,173 | 1,673 | SL | 15 | 478 | 0 | 0 | |
| Trailer | 2016-07-02 | 672 | 144 | SL | 7 | 96 | 0 | 0 | |
| Central AirFurnace 16504 E 2nd | 2016-08-26 | 6,797 | 346 | SL | 27 | 252 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 470 | 353 | 117 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Swope |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 0 |
| Balance Due | 466,503 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Direct Rental Expenses | 101,272 | 75,954 | 25,318 | 0 |
| Bank Charges | 1,037 | 778 | 259 | 0 |
| Dues & Subscriptions | 3,625 | 2,719 | 906 | 0 |
| Equipment Operating Expenses | 8,449 | 6,337 | 2,112 | 0 |
| Office Expenses | 143 | 107 | 36 | 0 |
| Telephone | 4,342 | 3,257 | 1,085 | 0 |
| Miscellaneous Expenses | 3 | 2 | 1 | 0 |
| UPS | 32 | 24 | 8 | 0 |
| Other | 3,519 | 2,639 | 880 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Current Liabilities - Deposits | 75,486 | 61,707 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Business Property Taxes | 25,865 | 19,399 | 6,466 | 0 |