| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 946 | 946 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 907818108 UNION PACIFIC CORP | AT COST | 28,798 | 46,118 |
| 10373QAJ9 BP CAP MARKETS AMERI | AT COST | 76,019 | 75,566 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 8,362 | 42,710 |
| 254687106 WALT DISNEY CO | AT COST | 4,109 | 19,747 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 18,837 | 21,522 |
| 02079K107 ALPHABET INC/CA | AT COST | 8,862 | 44,797 |
| G29183103 EATON CORP PLC | AT COST | 15,842 | 17,948 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 175,452 | 184,338 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 25,488 | 30,956 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 10,006 | 14,087 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 26,490 | 28,455 |
| 464287804 ISHARES TR SMALLCAP | AT COST | 47,377 | 204,051 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 46,000 | 43,723 |
| 464288489 ISHARES FTSE EPRA/NA | AT COST | 63,923 | 70,464 |
| 277911491 EATON VANCE FLOATING | AT COST | 48,459 | 48,678 |
| 172967424 CITIGROUP INC | AT COST | 14,238 | 19,194 |
| 097023105 BOEING COMPANY | AT COST | 6,128 | 21,998 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 9,103 | 10,395 |
| 883556102 THERMO FISHER SCIENT | AT COST | 19,050 | 32,446 |
| 26875P101 EOG RESOURCES, INC | AT COST | 13,802 | 11,750 |
| 81369Y886 AMEX UTILITIES SPDR | AT COST | 10,508 | 14,253 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 24,629 | 30,153 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 2,996 | 16,435 |
| 921943809 VANGUARD TAX-MANAGED | AT COST | 172,678 | 176,581 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 17,282 | 20,523 |
| 00206R102 AT & T INC | AT COST | 29,587 | 26,452 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,344 | 20,448 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 30,714 | 21,686 |
| 256210105 DODGE & COX INCOME F | AT COST | 50,000 | 50,713 |
| 654106103 NIKE INC CL B | AT COST | 19,694 | 32,149 |
| 09247X101 BLACKROCK INC | AT COST | 8,498 | 11,081 |
| 464287507 ISHARES TR S & P MID | AT COST | 62,875 | 276,226 |
| 097023AZ8 BOEING CO 4.875% 2/1 | AT COST | 49,945 | 50,961 |
| 03875R205 ARBITRAGE FUND CLASS | AT COST | 97,060 | 96,476 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 10,555 | 15,098 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 275,085 | 291,361 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 14,196 | 15,358 |
| 404280AN9 HSBC HOLDING PLC 4.0 | AT COST | 53,114 | 51,272 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 6,870 | 14,820 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 118,480 | 122,117 |
| 589509207 MERGER FUND-INST #30 | AT COST | 101,290 | 104,053 |
| H42097107 UBS GROUP AG | AT COST | 10,111 | 9,819 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 12,948 | 20,323 |
| 150870103 CELANESE CORP | AT COST | 16,750 | 25,573 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 125,000 | 127,591 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 90,000 | 91,890 |
| 880208772 TEMPLETON GLOBAL BON | AT COST | 92,190 | 88,432 |
| 037833100 APPLE COMPUTER INC C | AT COST | 4,121 | 60,603 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 22,446 | 28,392 |
| 594918104 MICROSOFT CORP | AT COST | 14,950 | 61,617 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 22,485 | 28,355 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 18,848 | 19,285 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 4,763 | 28,699 |
| 166764100 CHEVRON CORP | AT COST | 1,588 | 5,979 |
| 464287457 ISHARES BARCLAYS 1-3 | AT COST | 135,168 | 134,000 |
| 464287234 ISHARES TR MSCI EMER | AT COST | 82,564 | 157,070 |
| 922908553 VANGUARD REIT VIPER | AT COST | 35,982 | 41,995 |
| 24422ERR2 JOHN DEERE CAPITAL 2 | AT COST | 51,987 | 49,974 |
| 609207105 MONDELEZ INTERNATION | AT COST | 27,263 | 30,654 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 9,394 | 11,973 |
| 375558103 GILEAD SCIENCES INC | AT COST | 10,286 | 9,753 |
| 437076102 HOME DEPOT INC | AT COST | 2,582 | 18,514 |
| 87612E106 TARGET CORP | AT COST | 9,097 | 10,896 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 10,160 | 30,278 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 138,837 | 283,386 |
| 009158AP1 AIR PRODUCTS & CHEMI | AT COST | 54,807 | 50,385 |
| 12572Q105 CME GROUP INC | AT COST | 8,311 | 18,191 |
| 98978V103 ZOETIS INC | AT COST | 9,648 | 16,490 |
| 532457108 ELI LILLY & CO COM | AT COST | 13,185 | 22,101 |
| 872540109 TJX COS INC NEW | AT COST | 7,530 | 12,823 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 1,684 | 1,684 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 1,114 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 42 | 42 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,603 | 1,603 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,500 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,193 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 226 | 226 | 0 |