| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WOLF & SOLOVY | 14,400 | 9,400 | 0 | 5,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDOMINIUM-SEDONA AZ | 2017-06-21 | 445,789 | 6,081 | SL | 3.64 % | 16,209 | 16,209 | ||
| FURNITURE | 2017-10-01 | 34,716 | 1,239 | 200DB | 27.55 % | 9,564 | 9,564 | ||
| COMPUTER | 2017-12-15 | 3,891 | 200DB | 20.00 % | 778 | ||||
| FURNITURE | 2018-01-15 | 29,948 | 200DB | 14.29 % | 4,280 | 4,280 | |||
| IMPROVEMENTS | 2018-04-15 | 36,729 | SL | 1.97 % | 724 | 724 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 64,663 | 15,083 | 49,580 | |
| Machinery and Equipment | 4,941 | 1,829 | 3,112 | |
| Buildings | 482,518 | 23,014 | 459,504 | |
| Land | 23,463 | 23,463 |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 17,077 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT FEES | 210 | 210 | ||
| OFFICE EXPENSES | 820 | 820 | ||
| Rental Expenses | 19,901 | 19,901 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARGIN LOAN | 2,913,839 | 2,528,266 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL | 94,726 | 94,726 | ||
| PAYROLL TAXES | 6,727 | 6,727 | ||
| STATE | 25,766 | 25,766 |