| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC DTD 5/15/18 5.6% | ||
| COMCAST CORP 5.7% 7/1/19 | ||
| ORACLE CORP 5.75% 4/15/18 | ||
| GENERAL ELEC 5.3% 2/11/21 | ||
| GOLDMAN SACHS 7.5%2/15/19 | ||
| PRUDENTIAL FIN 4.5% 11/15/20 | ||
| INTEL CORP 3.3% 10/1/21 | ||
| TOYOTA 3.4% 9/15/21 | ||
| JOHN DEERE CAPITAL CORP 2.3% | ||
| MOLSON COORS 3.5% 5/1/22 | ||
| MORGAN STANLEY 3.7% 10/23/24 | ||
| WALGREENS BOOTS ALLIANCE 3.8% | ||
| AMERICAN EXPRESS 2.6% 09/16/20 | ||
| ANHEUSER-BUSCH 1.9% 02/01/2019 | ||
| ASTRAZENECA | ||
| CITIGROUP INC 2.65% 10/26/2020 | ||
| GILEAD SCIENCES INC 3.65% 03/0 | ||
| IBM 3.45% 02/19/2026 | ||
| JP MORGAN CHASE & CO 6.3% 04/2 | ||
| TORONTO- DOMINION BANK 2.625% | ||
| AMGEN INC CALLABLE DTD08/19/2 | ||
| BANK OF MONTREAL SERIES: MTN D | ||
| CISCO SYSTEMS INC CALLABLE DTD | ||
| CISCO SYSTEMS INC DTD 02/29/20 | ||
| FIFTH THIRD BANK CALLABLE DTD | ||
| KROGER CO/THE CALLABLE DTD10/ | ||
| SHELL INTL FIN DTD 05/10/2016 | ||
| SUNTRUST BKS INC CALLABLE DTD | ||
| TEVA PHARMACEUTICALS NE DTD07 | ||
| VALERO ENERGY CORP CALLABLE D | ||
| VERIZON COMMUNICATIONS CALLABL | ||
| APPLE INC 2.1% 12 SEP 2022 | ||
| APPLE INC 2.3% 11 MAY 2022 | ||
| BANK OF AMERICA CORP 6.875% 25 | ||
| BIOGEN INC 2.9% 15 SEP 2020 | ||
| CAPITAL ONE FINANCIAL CORP 2.5 | ||
| FORD MOTOR CREDIT CO LLC 3.157 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADVISERS INVT TR JOHCM INTL SL | |||
| AMERICAN FUNDS EUROPACIFIC GRO | |||
| AQR MANAGED FUTURES STRATEGY F | |||
| ARTISAN MID CAP FUND | |||
| BAIRD AGGREGATE BOND FUND | |||
| BARON EMERGING MARKETS FUND | |||
| CALAMOS MARKET NEUTRAL INCOME | |||
| DODGE & COX STOCK FUND | |||
| DOUBLELINE TOTAL RETURN BOND F | |||
| DRIEHAUS ACTIVE INCOME FUND | |||
| FIDELITY INVESTMENT GRADE BOND | |||
| JPMORGAN MID CAP VALUE FUND | |||
| MFS VALUE FUND | |||
| PRUDENTIAL HIGH YIELD FUND | |||
| PRUDENTIAL QMA SMALL-CAP VALUE | |||
| SWAN DEFINED RISK FUND | |||
| TEMPLETON GLOBAL BOND FUND/UNI | |||
| VANGUARD SHORT-TERM BOND INDEX | |||
| VICTORY RS SM CAP GROW | |||
| WILLIAM BLAIR MACRO ALLOCATION | |||
| 921937702 VANGUARD BD IDX FD I | AT COST | 4,018 | 3,996 |
| 369622SM8 GENERAL ELEC CAP COR | AT COST | 1,003 | 1,029 |
| 458140AJ9 INTEL CORP | AT COST | 1,993 | 2,032 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 15,939 | 16,440 |
| 464287804 ISHARES TR S & P SMA | AT COST | 15,821 | 16,164 |
| 921943809 VANGUARD TAX-MANAGED | AT COST | 16,000 | 16,426 |
| 17275RBL5 CISCO SYSTEMS INC 2. | AT COST | 2,002 | 1,901 |
| 258620509 DOUBLELINE EMG MKTS | AT COST | 6,012 | 5,989 |
| 501044DE8 KROGER CO 2.65% 15 O | AT COST | 1,996 | 1,802 |
| 89233P5F9 TOYOTA MOTOR CREDIT | AT COST | 1,995 | 2,030 |
| 92343VDD3 VERIZON COMMUNICATIO | AT COST | 1,994 | 1,866 |
| 031162CH1 AMGEN INC | AT COST | 1,997 | 1,929 |
| 345397XK4 FORD MOTOR CREDIT CO | AT COST | 1,018 | 990 |
| 20030NAZ4 COMCAST CORP | AT COST | 2,049 | 2,019 |
| 24422ESS9 JOHN DEERE CAPITAL C | AT COST | 1,999 | 1,996 |
| 128119880 CALAMOS MARKET NEU I | AT COST | 16,917 | 16,994 |
| 298706110 AMER FNDS EUROPAC GR | AT COST | 7,426 | 15,036 |
| 61761JVL0 MORGAN STANLEY | AT COST | 3,006 | 3,014 |
| 74440Y801 PRUDENTIAL HIGH YIEL | AT COST | 13,223 | 12,788 |
| 822582BR2 SHELL INTERNATIONAL | AT COST | 1,996 | 1,996 |
| 06367THQ6 BANK OF MONTREAL | AT COST | 2,000 | 1,991 |
| 256219106 DODGE & COX STK FD | AT COST | 17,751 | 37,090 |
| 375558BF9 GILEAD SCIENCES INC | AT COST | 1,999 | 1,996 |
| 880208400 TEMPLETON GLOBAL BD | AT COST | 6,259 | 5,904 |
| 912828PC8 U S TREASURY NOTE | AT COST | 4,775 | 5,006 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 14,000 | 14,145 |
| 258620103 DOUBLELINE TOTAL RET | FMV | 4,000 | 4,004 |
| 867914BM4 SUNTRUST BANKS INC 2 | AT COST | 2,000 | 1,978 |
| 91913YAU4 VALERO ENERGY CORP 3 | AT COST | 1,978 | 1,916 |
| 09062XAC7 BIOGEN INC | AT COST | 3,046 | 2,999 |
| 14040HBP9 CAPITAL ONE FINANCIA | AT COST | 2,002 | 1,987 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 8,741 | 7,769 |
| 0258M0DX4 AMERICAN EXPRESS CRE | AT COST | 1,999 | 1,990 |
| 037833CQ1 APPLE INC 2.3% 11 MA | AT COST | 1,997 | 1,968 |
| 06828M876 BARON EMERGING MARKE | AT COST | 23,727 | 24,699 |
| 172967KB6 CITIGROUP INC | AT COST | 1,999 | 1,989 |
| 459200JG7 I B M CORP | AT COST | 1,994 | 2,004 |
| 46625HHL7 JP MORGAN CHASE & CO | AT COST | 1,019 | 1,005 |
| 552983694 MFS VALUE FUND-I | AT COST | 22,407 | 37,555 |
| 931427AH1 WALGREENS BOOTS ALLI | AT COST | 2,010 | 2,007 |
| 969251750 WILLIAM BLAIR MACRO | AT COST | 7,941 | 7,951 |
| 316146109 FIDELITY INV GRADE B | AT COST | 15,178 | 15,339 |
| 46637K265 JPMORGAN HEDGED EQUI | AT COST | 16,000 | 16,323 |
| 60871RAC4 MOLSON COORS BREWING | AT COST | 2,009 | 1,995 |
| 74432QBP9 PRUDENTIAL FINANCIAL | AT COST | 2,009 | 2,050 |
| 48121L114 JP MORGAN STRATEGIC | AT COST | 16,000 | 16,000 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 46 | 46 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 303 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 399 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 52 | 52 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |