| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE | 2,900 | 1,450 | 1,450 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEPSICO INC | 0 | 56,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| T. ROWE PRICE MID CAP GROWTH FUND | AT COST | 85,000 | 88,529 |
| VANGUARD ADMIRAL INDEX 500 FUND | AT COST | 175,697 | 469,024 |
| TOUCHSTONE SANDS CAPITAL INST GROWTH FUND | AT COST | 27,420 | 65,416 |
| STERLING CAPITAL STRATTON SMALL CAP VALUE FUND | AT COST | 18,408 | 37,376 |
| HARDING LOEVNER EMERGING MARKETS FUND CLASS I | AT COST | 47,553 | 54,416 |
| PIMCO INCOME INSTITUTIONAL FUND | AT COST | 48,256 | 48,374 |
| MFS INTERNATIONAL VALUE FUND I | AT COST | 103,927 | 147,000 |
| STERLING CAPITAL EQUITY INCOME FUND INSTL CL | AT COST | 57,564 | 67,780 |
| VANGUARD DEVELOPED MARKETS INDEX ADMIRAL FUND | AT COST | 128,971 | 122,176 |
| VANGUARD EXTENDED MARKET INDEX FUND | AT COST | 57,746 | 73,984 |
| FEDERATED TOTAL RETURN BOND INSTL | AT COST | 171,977 | 162,011 |
| METROPOLITAN WEST TOTAL RETURN BOND | AT COST | 226,200 | 212,092 |
| BOSTON PARTNERS LONG/SHORT RESEARCH FUND | AT COST | 132,379 | 143,246 |
| AMERICAN BEACON SMALL CP VAL INST | AT COST | 30,944 | 28,847 |
| AMERICAN FUNDS EUROPACIFIC GROWTH F3 | AT COST | 120,000 | 105,344 |
| BLACKROCK STRATEGIC INCOME OPPS PORT STRTGC INCM MF INSTI | AT COST | 55,000 | 53,667 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 12 | 744 | 744 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ONLINE GRANT APPLICATION SYSTEM | 4,670 | 0 | 4,670 | |
| MI FILING FEES | 20 | 0 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEE | 22,484 | 21,360 | 1,124 |