| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMac - Accounting | 2013-03-13 | 2,977 | 2,669 | 200DB | 5.0000 | 21 | |||
| iMac - Michael | 2013-04-27 | 3,549 | 3,181 | 200DB | 5.0000 | 49 | |||
| Laptop - David | 2013-07-27 | 2,375 | 2,129 | 200DB | 5.0000 | 57 | |||
| Imac Receptionist | 2013-08-19 | 2,250 | 2,017 | 200DB | 5.0000 | 62 | |||
| Macbook Pro | 2013-10-18 | 3,076 | 2,757 | 200DB | 5.0000 | 106 | |||
| Computer Phil | 2016-06-15 | 1,225 | 637 | 200DB | 5.0000 | 235 | |||
| Discipleship Computer | 2018-06-15 | 2,000 | 200DB | 5.0000 | 467 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 58,535 | 55,361 | 3,174 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 953 | 953 | ||
| Bible Sales Expenses | 1,986 | 1,986 | ||
| Insurance Property & Liability | 322 | 322 | ||
| Merchant Fees | 3,139 | 1,883 | 1,256 | |
| Miscellaneous | 4 | 4 | ||
| Office Expense | 6,213 | 6,213 | ||
| Royalties | 1,962 | 1,962 | ||
| Website | 53,398 | 53,398 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Tax Payable | 683 | 1,126 |
| Sales Tax Payable | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Discipleship Project | 74,739 | 0 | 0 | 74,739 |
| Website Support/Programming | 11,160 | 0 | 0 | 11,160 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Sales And Royalties | 301,702 | 68,083 | 233,619 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 8,864 | 2,216 | 6,648 |